31.74
+0.11
+(0.36%)
At close: January 17 at 5:35:36 PM GMT+1
Breakdown
TTM
10/31/2024
10/31/2023
10/31/2022
10/31/2021
Total Revenue
53,559,000.00
53,559,000.00
53,718,000.00
62,910,000.00
63,460,000.00
Cost of Revenue
41,741,000.00
41,741,000.00
42,210,000.00
50,647,000.00
50,053,000.00
Gross Profit
11,818,000.00
11,818,000.00
11,508,000.00
12,263,000.00
13,407,000.00
Operating Expense
7,616,000.00
7,616,000.00
7,285,000.00
7,146,000.00
7,729,000.00
Operating Income
4,202,000.00
4,202,000.00
4,223,000.00
5,117,000.00
5,678,000.00
Net Non Operating Interest Income Expense
-607,000.00
-607,000.00
-684,000.00
-359,000.00
-254,000.00
Other Income Expense
-316,000.00
-316,000.00
-602,000.00
-434,000.00
2,144,000.00
Pretax Income
3,279,000.00
3,279,000.00
2,937,000.00
4,324,000.00
7,568,000.00
Tax Provision
504,000.00
504,000.00
-326,000.00
1,192,000.00
1,027,000.00
Net Income Common Stockholders
2,775,000.00
2,775,000.00
3,263,000.00
3,132,000.00
6,541,000.00
Diluted NI Available to Com Stockholders
2,775,000.00
2,775,000.00
3,263,000.00
3,132,000.00
6,541,000.00
Basic EPS
2.88
2.83
3.29
3.09
5.38
Diluted EPS
2.85
2.81
3.26
3.05
5.33
Basic Average Shares
988,250.00
979,000.00
992,000.00
1,038,000.00
1,208,000.00
Diluted Average Shares
996,250.00
989,000.00
1,000,000.00
1,050,000.00
1,220,000.00
Total Operating Income as Reported
3,818,000.00
3,818,000.00
3,456,000.00
4,559,000.00
5,359,000.00
Total Expenses
49,357,000.00
49,357,000.00
49,495,000.00
57,793,000.00
57,782,000.00
Net Income from Continuing & Discontinued Operation
2,775,000.00
2,775,000.00
3,263,000.00
3,132,000.00
6,541,000.00
Normalized Income
3,102,402.00
3,102,402.00
3,784,400.00
3,536,716.00
4,839,784.00
Interest Expense
607,000.00
607,000.00
684,000.00
359,000.00
254,000.00
Net Interest Income
-607,000.00
-607,000.00
-684,000.00
-359,000.00
-254,000.00
EBIT
3,886,000.00
3,886,000.00
3,621,000.00
4,683,000.00
7,822,000.00
EBITDA
4,716,000.00
4,716,000.00
4,471,000.00
5,463,000.00
8,607,000.00
Reconciled Cost of Revenue
41,229,000.00
41,229,000.00
41,710,000.00
50,095,000.00
49,422,000.00
Reconciled Depreciation
830,000.00
830,000.00
850,000.00
780,000.00
785,000.00
Net Income from Continuing Operation Net Minority Interest
2,775,000.00
2,775,000.00
3,263,000.00
3,132,000.00
6,541,000.00
Total Unusual Items Excluding Goodwill
-387,000.00
-387,000.00
-660,000.00
-559,000.00
1,969,000.00
Total Unusual Items
-387,000.00
-387,000.00
-660,000.00
-559,000.00
1,969,000.00
Normalized EBITDA
5,103,000.00
5,103,000.00
5,131,000.00
6,022,000.00
6,638,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-59,598.00
-59,598.00
-138,600.00
-154,284.00
267,784.00
10/31/2021 - 11/13/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade