Unlock stock picks and a broker-level newsfeed that powers Wall Street.
4.8600
-0.0750
(-1.52%)
As of 8:05:45 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
851,000
851,000
2,301,000
2,356,000
2,614,000
Cost of Revenue
199,000
199,000
1,297,000
2,047,000
2,485,000
Gross Profit
652,000
652,000
1,004,000
309,000
129,000
Operating Expense
363,000
363,000
238,000
211,000
132,000
Operating Income
289,000
289,000
766,000
98,000
-3,000
Net Non Operating Interest Income Expense
-16,000
-16,000
-44,000
-14,000
-17,000
Pretax Income
272,000
272,000
719,000
109,000
-40,000
Tax Provision
118,000
118,000
147,000
-8,000
-16,000
Net Income Common Stockholders
155,000
155,000
573,000
-5,000
-19,000
Diluted NI Available to Com Stockholders
155,000
155,000
573,000
-5,000
-19,000
Basic EPS
-3.59
6.22
23.00
-0.22
-0.74
Diluted EPS
-3.59
6.22
23.00
-0.22
-0.74
Basic Average Shares
24,907
24,907
24,907
24,907
24,907
Diluted Average Shares
24,907
24,907
24,907
24,907
24,907
Total Operating Income as Reported
288,000
288,000
764,000
80,000
-25,000
Total Expenses
562,000
562,000
1,535,000
2,258,000
2,617,000
Net Income from Continuing & Discontinued Operation
155,000
155,000
573,000
-5,000
-19,000
Normalized Income
155,000
155,000
573,000
-15,322
2,000
Interest Income
--
--
22,000
4,000
2,000
Interest Expense
--
--
38,000
16,000
17,000
Net Interest Income
-16,000
-16,000
-44,000
-14,000
-17,000
EBIT
289,000
289,000
766,000
125,000
-23,000
EBITDA
299,000
299,000
776,000
139,000
-18,000
Reconciled Cost of Revenue
199,000
199,000
1,297,000
2,047,000
2,485,000
Reconciled Depreciation
10,000
10,000
10,000
14,000
5,000
Net Income from Continuing Operation Net Minority Interest
155,000
155,000
573,000
-5,000
-19,000
Total Unusual Items Excluding Goodwill
--
--
54,000
13,000
-35,000
Total Unusual Items
--
--
54,000
13,000
-35,000
Normalized EBITDA
299,000
299,000
776,000
126,000
17,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0004
Tax Effect of Unusual Items
--
--
--
2,678
-14,000
12/31/2021 - 7/26/2012
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade