31.10
-1.20
(-3.72%)
At close: January 22 at 2:55:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
444,246.00
428,409.00
434,873.00
Cost of Revenue
321,423.00
315,414.00
314,782.00
Gross Profit
122,823.00
112,995.00
120,091.00
Operating Expense
106,482.00
116,263.00
102,551.00
Operating Income
16,341.00
-3,268.00
17,540.00
Net Non Operating Interest Income Expense
1,145.00
312.00
-1,423.00
Pretax Income
29,163.00
4,408.00
13,305.00
Tax Provision
1,941.00
2,825.00
8,562.00
Net Income Common Stockholders
26,836.00
1,008.00
343.00
Diluted NI Available to Com Stockholders
26,836.00
1,008.00
343.00
Basic EPS
0.88
0.03
0.01
Diluted EPS
0.88
0.03
0.01
Basic Average Shares
34,993.22
33,600.00
34,300.00
Diluted Average Shares
34,993.22
33,600.00
34,300.00
Total Expenses
427,905.00
431,677.00
417,333.00
Net Income from Continuing & Discontinued Operation
26,836.00
1,008.00
343.00
Normalized Income
27,093.63
935.20
1,171.00
Interest Income
2,947.00
2,083.00
281.00
Interest Expense
1,802.00
1,771.00
1,704.00
Net Interest Income
1,145.00
312.00
-1,423.00
EBIT
30,965.00
6,179.00
15,009.00
EBITDA
54,979.00
32,444.00
33,937.00
Reconciled Cost of Revenue
321,423.00
315,414.00
314,782.00
Reconciled Depreciation
24,014.00
26,265.00
18,928.00
Net Income from Continuing Operation Net Minority Interest
26,836.00
1,008.00
343.00
Total Unusual Items Excluding Goodwill
-276.00
91.00
-1,035.00
Total Unusual Items
-276.00
91.00
-1,035.00
Normalized EBITDA
55,255.00
32,353.00
34,972.00
Tax Rate for Calcs
0.00
0.00
0.00
Tax Effect of Unusual Items
-18.37
18.20
-207.00
12/31/2022 - 8/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade