77.30
+0.60
+(0.78%)
At close: 2:52:17 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
677,525.00
677,525.00
461,068.00
434,434.00
Cost of Revenue
322,087.00
322,087.00
208,929.00
209,305.00
Gross Profit
355,438.00
355,438.00
252,139.00
225,129.00
Operating Expense
255,950.00
255,950.00
248,192.00
271,583.00
Operating Income
99,488.00
99,488.00
3,947.00
-46,454.00
Net Non Operating Interest Income Expense
1,039.00
1,039.00
-556.00
-452.00
Pretax Income
116,006.00
116,006.00
7,030.00
-52,179.00
Tax Provision
23,926.00
23,926.00
1,725.00
-21,863.00
Net Income Common Stockholders
92,080.00
92,080.00
5,305.00
-30,316.00
Diluted NI Available to Com Stockholders
92,080.00
92,080.00
5,305.00
-30,316.00
Basic EPS
2.16
--
0.16
-0.93
Diluted EPS
2.15
--
0.16
-0.93
Basic Average Shares
42,724.00
--
33,058.00
32,565.00
Diluted Average Shares
42,764.00
--
33,058.00
32,565.00
Total Expenses
578,037.00
578,037.00
457,121.00
480,888.00
Net Income from Continuing & Discontinued Operation
92,080.00
92,080.00
5,305.00
-30,316.00
Normalized Income
92,080.00
92,080.00
5,647.60
-30,316.00
Interest Income
2,300.00
2,300.00
1,017.00
1,074.00
Interest Expense
1,261.00
1,261.00
1,573.00
1,526.00
Net Interest Income
1,039.00
1,039.00
-556.00
-452.00
EBIT
117,267.00
117,267.00
8,603.00
-50,653.00
EBITDA
148,539.00
148,539.00
42,351.00
-8,668.00
Reconciled Cost of Revenue
322,087.00
322,087.00
208,929.00
209,305.00
Reconciled Depreciation
31,272.00
31,272.00
33,748.00
41,985.00
Net Income from Continuing Operation Net Minority Interest
92,080.00
92,080.00
5,305.00
-30,316.00
Total Unusual Items Excluding Goodwill
--
--
-454.00
--
Total Unusual Items
--
--
-454.00
--
Normalized EBITDA
148,539.00
148,539.00
42,805.00
-8,668.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
-111.40
--
12/31/2021 - 12/22/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6984.TWO ACpay Co., Ltd.
30.10
+2.73%
7801.TWO ASUSTOR
132.00
+6.88%
6925.TWO eLand Information Co., Ltd
50.20
-0.59%
7547.TWO Intumit Inc.
74.90
+0.94%
6565.TWO ThroughTek Co., Ltd.
20.45
+0.25%
6868.TWO Iscom Online International Information Inc.
66.10
0.00%
6035.TWO EASYCARD Corporation
65.50
+0.77%
8298.TWO Genie Networks Limited
23.15
0.00%
7747.TWO GCS
134.50
+0.37%
6878.TWO O'Pay Electronic Payment Co., Ltd.
23.10
-0.43%