Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Taipei Exchange - Delayed Quote TWD

Champ Ray (7642.TWO)

93.90
-0.40
(-0.42%)
At close: 1:32:12 PM GMT+8
Currency in TWD All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
958,282
958,282
914,381
1,387,773
1,019,021
Cost of Revenue
673,513
673,513
652,460
1,054,206
839,205
Gross Profit
284,769
284,769
261,921
333,567
179,816
Operating Expense
93,699
93,699
86,334
72,557
45,436
Operating Income
191,070
191,070
175,587
261,010
134,380
Net Non Operating Interest Income Expense
1,504
1,504
4,305
-5,995
-4,822
Pretax Income
212,613
212,613
189,894
369,333
120,287
Tax Provision
42,912
42,912
44,691
74,968
24,059
Net Income Common Stockholders
169,701
169,701
145,203
294,365
96,228
Diluted NI Available to Com Stockholders
169,701
169,701
145,203
294,365
96,228
Basic EPS
6.40
--
5.80
12.74
4.57
Diluted EPS
6.39
--
5.79
12.74
4.57
Basic Average Shares
26,515.78
--
25,035
23,112
21,050
Diluted Average Shares
26,557.28
--
25,078.24
23,112
21,050
Total Operating Income as Reported
--
--
--
--
134,380
Total Expenses
767,212
767,212
738,794
1,126,763
884,641
Net Income from Continuing & Discontinued Operation
169,701
169,701
145,203
294,365
96,228
Normalized Income
169,701
169,701
145,203
294,365
96,228
Interest Income
6,703
6,703
10,603
850
59
Interest Expense
5,199
5,199
6,298
6,845
4,881
Net Interest Income
1,504
1,504
4,305
-5,995
-4,822
EBIT
217,812
217,812
196,192
376,178
125,168
EBITDA
233,448
233,448
216,366
394,193
140,653
Reconciled Cost of Revenue
673,513
673,513
652,460
1,054,206
839,205
Reconciled Depreciation
15,636
15,636
20,174
18,015
15,485
Net Income from Continuing Operation Net Minority Interest
169,701
169,701
145,203
294,365
96,228
Normalized EBITDA
233,448
233,448
216,366
394,193
140,653
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/28/2023

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers