0.4750
0.0000
(0.00%)
As of 2:30:00 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
705,371.0160
581,867.0160
362,970.0320
305,495.5320
189,407.0580
Cost of Revenue
487,026.0550
414,859.0550
272,214.8390
242,179.1610
148,001.1050
Gross Profit
218,344.9610
167,007.9610
90,755.1930
63,316.3710
41,405.9530
Operating Expense
111,960.4050
87,088.4050
43,010.0260
35,399.4780
34,196.7040
Operating Income
106,384.5560
79,919.5560
47,745.1670
27,916.8930
7,209.2490
Net Non Operating Interest Income Expense
-44,825.2390
-25,944.2390
-8,679.1140
-4,287.7280
-2,182.2600
Pretax Income
63,889.1980
54,752.1980
33,698.3110
18,995.4140
7,495.5520
Tax Provision
20,489.7470
22,263.7470
13,459.3440
5,979.8530
4,416.2540
Net Income Common Stockholders
41,184.4110
33,232.4110
20,352.6360
10,559.3620
7,913.8780
Diluted NI Available to Com Stockholders
41,184.4110
33,232.4110
20,352.6360
10,559.3620
7,913.8780
Basic EPS
0.06
0.04
0.03
0.02
0.02
Diluted EPS
0.06
0.04
0.03
0.02
0.02
Basic Average Shares
781,951.7570
757,948.0070
739,706.0560
626,773.0610
514,506.3950
Diluted Average Shares
781,951.7570
757,948.0070
739,706.0560
626,773.0610
514,506.3950
Total Operating Income as Reported
--
80,696.4370
42,377.4250
23,283.1420
9,677.8120
Total Expenses
598,986.4600
501,947.4600
315,224.8650
277,578.6390
182,197.8090
Net Income from Continuing & Discontinued Operation
41,184.4110
33,232.4110
20,352.6360
10,559.3620
7,913.8780
Normalized Income
40,656.6816
32,641.9814
23,576.4638
13,734.3846
6,037.7701
Interest Income
--
924.3440
851.2140
1,356.5660
1,174.0560
Interest Expense
45,749.5830
26,868.5830
9,530.3280
5,644.2940
3,356.3160
Net Interest Income
-44,825.2390
-25,944.2390
-8,679.1140
-4,287.7280
-2,182.2600
EBIT
109,638.7810
81,620.7810
43,228.6390
24,639.7080
10,851.8680
EBITDA
109,638.7810
103,169.0720
51,313.5560
32,259.4480
16,097.8620
Reconciled Cost of Revenue
487,026.0550
414,859.0550
272,214.8390
242,179.1610
148,001.1050
Reconciled Depreciation
--
21,548.2910
8,084.9170
7,619.7400
5,245.9940
Net Income from Continuing Operation Net Minority Interest
41,184.4110
33,232.4110
20,352.6360
10,559.3620
7,913.8780
Total Unusual Items Excluding Goodwill
776.8810
776.8810
-5,367.7420
-4,633.7510
2,468.5630
Total Unusual Items
776.8810
776.8810
-5,367.7420
-4,633.7510
2,468.5630
Normalized EBITDA
108,861.9000
102,392.1910
56,681.2980
36,893.1990
13,629.2990
Tax Rate for Calcs
0.0003
0.0002
0.0004
0.0003
0.0002
Tax Effect of Unusual Items
249.1516
186.4514
-2,143.9142
-1,458.7284
592.4551
12/31/2020 - 5/27/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5078.KL Marine & General Berhad
0.3100
+3.33%
5186.KL Malaysia Marine and Heavy Engineering Holdings Berhad
0.3850
+1.32%
5132.KL Deleum Berhad
1.3700
0.00%
5321.KL Keyfield International Berhad
2.3400
-1.27%
7108.KL Perdana Petroleum Berhad
0.2400
+2.13%
5142.KL Wasco Berhad
1.0500
0.00%
5141.KL Dayang Enterprise Holdings Bhd
2.1300
-0.47%
5210.KL Bumi Armada Berhad
0.6600
0.00%
7277.KL Dialog Group Berhad
1.9000
+0.53%