Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.1200
-0.0050
(-4.00%)
At close: February 21 at 4:02:02 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
127,201.7860
128,361.7860
146,780.6290
145,404.4550
104,027.2790
Cost of Revenue
88,250.7050
88,208.7050
100,186.4800
96,293.1320
68,752.4020
Gross Profit
38,951.0810
40,153.0810
46,594.1490
49,111.3230
35,274.8770
Operating Expense
38,680.3000
39,238.3000
61,544.9170
54,051.3790
28,868.7750
Operating Income
270.7810
914.7810
-14,950.7680
-4,940.0560
6,406.1020
Net Non Operating Interest Income Expense
-201.8080
-220.8080
-273.6120
-35.9970
-56.1060
Pretax Income
-8,324.3890
1,012.6110
-17,180.4130
-4,160.8840
8,769.9300
Tax Provision
-911.5890
-846.5890
1,156.6160
2,926.1750
2,032.5280
Net Income Common Stockholders
-7,412.8000
1,859.2000
-18,337.0290
-7,087.0590
6,737.4020
Diluted NI Available to Com Stockholders
-7,412.8000
1,859.2000
-18,337.0290
-7,087.0590
6,737.4020
Basic EPS
-0.02
0.00
-0.04
-0.02
0.02
Diluted EPS
-0.02
0.00
-0.04
-0.02
0.02
Basic Average Shares
486,235.2500
486,235.2500
486,235.2500
416,846.2920
344,578.3500
Diluted Average Shares
486,235.2500
486,235.2500
486,235.2500
416,846.2920
344,578.3500
Total Operating Income as Reported
--
1,233.4190
-16,906.8010
--
--
Rent Expense Supplemental
--
424.0600
798.3490
--
--
Total Expenses
126,931.0050
127,447.0050
161,731.3970
150,344.5110
97,621.1770
Net Income from Continuing & Discontinued Operation
-7,412.8000
1,859.2000
-18,337.0290
-7,087.0590
6,737.4020
Normalized Income
87.2442
1,617.0351
-16,850.4439
-7,014.5710
6,774.2283
Interest Expense
188.3300
207.3300
197.9660
35.9970
56.1060
Net Interest Income
-201.8080
-220.8080
-273.6120
-35.9970
-56.1060
EBIT
-8,136.0590
1,219.9410
-16,982.4470
-4,124.8870
8,826.0360
EBITDA
-4,728.1090
4,580.8910
-14,065.6280
-2,476.2870
10,533.8090
Reconciled Cost of Revenue
88,250.7050
88,208.7050
100,186.4800
96,293.1320
68,752.4020
Reconciled Depreciation
3,407.9500
3,360.9500
2,916.8190
1,648.6000
1,707.7730
Net Income from Continuing Operation Net Minority Interest
-7,412.8000
1,859.2000
-18,337.0290
-7,087.0590
6,737.4020
Total Unusual Items Excluding Goodwill
-8,422.3620
318.6380
-1,956.0330
-95.3790
-47.9360
Total Unusual Items
-8,422.3620
318.6380
-1,956.0330
-95.3790
-47.9360
Normalized EBITDA
3,694.2530
4,262.2530
-12,109.5950
-2,380.9080
10,581.7450
Tax Rate for Calcs
0.0001
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-922.3178
76.4731
-469.4479
-22.8910
-11.1097
6/30/2021 - 1/19/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade