Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
830.00
+4.00
+(0.48%)
At close: February 21 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
11,091,270
11,091,270
10,024,439
8,762,368
7,034,151
Cost of Revenue
8,769,768
8,769,768
7,958,316
6,882,631
5,932,308
Gross Profit
2,321,501
2,321,501
2,066,122
1,879,736
1,101,842
Operating Expense
1,744,522
1,744,522
1,640,233
1,678,849
1,500,637
Operating Income
576,979
576,979
425,889
200,887
-398,795
Net Non Operating Interest Income Expense
-7,744
-7,744
-18,422
-23,446
-24,080
Pretax Income
679,693
679,693
692,442
280,709
-138,278
Tax Provision
40,385
40,385
160,273
121,743
-6,492
Net Income Common Stockholders
632,251
632,251
538,057
163,766
-109,550
Diluted NI Available to Com Stockholders
632,251
632,251
538,057
163,766
-109,550
Basic EPS
123.65
--
105.22
32.02
-21.42
Diluted EPS
123.65
--
105.22
32.02
-21.42
Basic Average Shares
5,113.22
--
5,113.22
5,113
5,113
Diluted Average Shares
5,113.22
--
5,113.22
5,113
5,113
Total Operating Income as Reported
576,978
576,978
425,889
200,887
-398,795
Total Expenses
10,514,290
10,514,290
9,598,549
8,561,480
7,432,945
Net Income from Continuing & Discontinued Operation
632,251
632,251
538,057
163,766
-109,550
Normalized Income
606,018.74
606,018.74
362,270.52
112,160.24
-362,538.37
Interest Income
11,036
11,036
4,114
3,167
6,862
Interest Expense
18,780
18,780
22,536
26,613
30,942
Net Interest Income
-7,744
-7,744
-18,422
-23,446
-24,080
EBIT
698,473
698,473
714,978
307,322
-107,336
EBITDA
1,500,299
1,500,299
1,490,880
1,069,024
654,307
Reconciled Cost of Revenue
8,769,768
8,769,768
7,958,316
6,882,631
5,932,308
Reconciled Depreciation
801,826
801,826
775,902
761,702
761,643
Net Income from Continuing Operation Net Minority Interest
632,251
632,251
538,057
163,766
-109,550
Total Unusual Items Excluding Goodwill
27,877
27,877
228,591
67,195
265,451
Total Unusual Items
27,877
27,877
228,591
67,195
265,451
Normalized EBITDA
1,472,422
1,472,422
1,262,289
1,001,829
388,856
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,644.74
1,644.74
52,804.52
15,589.24
12,462.63
3/31/2021 - 12/22/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade