Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
21.60
+0.60
+(2.86%)
At close: February 21 at 9:55:02 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
25,446,460
22,527,987
21,899,167
19,383,684
11,998,976
Cost of Revenue
17,800,731
17,086,122
18,049,872
15,340,537
9,158,800
Gross Profit
7,645,729
5,441,865
3,849,295
4,043,147
2,840,176
Operating Expense
10,420,809
10,506,052
12,207,239
10,472,221
5,981,139
Operating Income
-2,775,080
-5,064,187
-8,357,944
-6,429,074
-3,140,963
Net Non Operating Interest Income Expense
352,892
377,545
30,128
-85,100
-25,246
Other Income Expense
-334,958
-46,366
924,308
-199,276
165,561
Pretax Income
-2,757,146
-4,733,008
-7,403,508
-6,713,450
-3,000,648
Tax Provision
-7,871
78,705
104,145
95,289
53,369
Net Income Common Stockholders
-2,733,244
-4,822,321
-7,497,013
-6,789,228
-3,011,704
Diluted NI Available to Com Stockholders
-2,733,244
-4,822,321
-7,497,013
-6,789,228
-3,011,704
Basic EPS
-6.58
-11.67
-18.99
-17.87
-8.71
Diluted EPS
-6.58
-11.67
-18.99
-17.87
-8.71
Basic Average Shares
416,059.14
413,210.27
394,863.58
379,898.12
345,816.02
Diluted Average Shares
416,059.14
413,210.27
394,863.58
379,898.12
345,816.02
Total Operating Income as Reported
-2,775,080
-5,064,187
-8,357,944
-6,429,074
-3,140,963
Total Expenses
28,221,540
27,592,174
30,257,111
25,812,758
15,139,939
Net Income from Continuing & Discontinued Operation
-2,733,244
-4,822,321
-7,497,013
-6,789,228
-3,011,704
Normalized Income
-2,253,347.91
-4,688,066.50
-8,071,786
-6,631,962.75
-3,064,144
Interest Income
451,280
542,472
281,051
70,367
83,301
Interest Expense
98,388
164,927
250,923
155,467
108,547
Net Interest Income
352,892
377,545
30,128
-85,100
-25,246
EBIT
-2,658,758
-4,568,081
-7,152,585
-6,557,983
-2,892,101
EBITDA
-2,658,758
-1,668,395
-3,586,513
-3,954,283
-1,074,225
Reconciled Cost of Revenue
17,800,731
17,086,122
18,049,872
15,340,537
9,158,800
Reconciled Depreciation
--
2,899,686
3,566,072
2,603,700
1,817,876
Net Income from Continuing Operation Net Minority Interest
-2,733,244
-4,822,321
-7,497,013
-6,789,228
-3,011,704
Total Unusual Items Excluding Goodwill
-481,270
-179,006
766,364
-209,687
69,920
Total Unusual Items
-481,270
-179,006
766,364
-209,687
69,920
Normalized EBITDA
-2,177,488
-1,489,389
-4,352,877
-3,744,596
-1,144,145
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,373.91
-44,751.50
191,591
-52,421.75
17,480
12/31/2020 - 4/4/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade