Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0250
+0.0050
+(25.00%)
At close: February 21 at 4:59:57 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
765,179
704,038
613,151
543,542
491,488
Cost of Revenue
763,555
693,837
619,522
521,817
477,242
Gross Profit
1,624
10,201
-6,371
21,725
14,246
Operating Expense
29,942
28,084
33,439
25,334
24,505
Operating Income
-28,318
-17,883
-39,810
-3,609
-10,259
Net Non Operating Interest Income Expense
-6,561
-5,829
-4,181
-2,087
-2,667
Pretax Income
-36,491
-25,764
-44,153
-2,276
-12,888
Tax Provision
-5,449
-5,424
-860
817
306
Net Income Common Stockholders
-26,876
-15,760
-37,394
-2,790
-11,957
Diluted NI Available to Com Stockholders
-26,876
-15,760
-37,394
-2,790
-11,957
Basic EPS
-0.01
-0.00
-0.01
-0.00
-0.02
Diluted EPS
-0.01
-0.00
-0.01
-0.00
-0.02
Basic Average Shares
3,436,700.7500
3,435,269
3,426,993
3,415,107
717,412
Diluted Average Shares
3,443,427.2500
3,444,237
3,435,961
3,433,643
717,412
Total Operating Income as Reported
-29,279
-19,284
-39,429
85
-9,826
Rent Expense Supplemental
--
--
--
268
196
Total Expenses
793,497
721,921
652,961
547,151
501,747
Net Income from Continuing & Discontinued Operation
-26,876
-15,760
-37,394
-2,790
-11,957
Normalized Income
-25,090.4321
-14,102.8947
-37,074.3497
-3,553.0400
-11,942.5600
Interest Income
--
651
543
406
440
Interest Expense
7,212
6,480
4,724
2,493
3,107
Net Interest Income
-6,561
-5,829
-4,181
-2,087
-2,667
EBIT
-29,279
-19,284
-39,429
217
-9,781
EBITDA
-18,660
-9,373
-31,201
5,685
-6,318
Reconciled Cost of Revenue
763,555
693,837
619,522
521,817
477,242
Reconciled Depreciation
10,619
9,911
8,228
5,468
3,463
Net Income from Continuing Operation Net Minority Interest
-26,876
-15,760
-37,394
-2,790
-11,957
Total Unusual Items Excluding Goodwill
-2,099
-2,099
-326
1,004
-19
Total Unusual Items
-2,099
-2,099
-326
1,004
-19
Normalized EBITDA
-16,561
-7,274
-30,875
4,681
-6,299
Tax Rate for Calcs
0.0001
0.0002
0
0.0002
0.0002
Tax Effect of Unusual Items
-313.4321
-441.8947
-6.3497
240.9600
-4.5600
6/30/2021 - 8/16/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5170.KL Sarawak Cable Berhad
0.1100
+4.76%
9601.KL Ho Wah Genting Berhad
0.2350
0.00%
0112.KL Mikro MSC Berhad
0.2000
+5.26%
0295.KL Master Tec Group Berhad
1.0800
+5.88%
0149.KL Fibon Berhad
0.4050
0.00%
4375.KL South Malaysia Industries Berhad
0.3900
0.00%
7207.KL Success Transformer Corporation Berhad
0.6650
0.00%
0337.KL SET
0.3100
0.00%
0246.KL Cnergenz Berhad
0.4300
+2.38%
7227.KL UMS-Neiken Group Berhad
0.9900
0.00%