Unlock stock picks and a broker-level newsfeed that powers Wall Street.
149.00
-24.00
(-13.87%)
At close: April 4 at 4:37:52 PM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
69,679,000
61,564,000
58,804,000
54,344,000
41,438,000
Cost of Revenue
32,395,000
30,570,000
28,396,000
27,018,000
23,074,000
Gross Profit
37,284,000
30,994,000
30,408,000
27,326,000
18,363,000
Operating Expense
12,141,000
11,192,000
10,266,000
9,110,000
8,114,000
Operating Income
25,143,000
19,802,000
20,142,000
18,216,000
10,249,000
Net Non Operating Interest Income Expense
279,000
224,000
102,000
51,000
45,000
Pretax Income
26,328,000
21,016,000
21,164,000
19,331,000
9,884,000
Tax Provision
7,750,000
5,800,000
6,143,000
5,980,000
2,948,000
Net Income Common Stockholders
18,578,000
15,216,000
15,020,000
13,350,000
6,935,000
Diluted NI Available to Com Stockholders
18,578,000
15,216,000
15,020,000
13,350,000
6,935,000
Basic EPS
1.51k
1.23k
1.22k
1.08k
562.30
Diluted EPS
1.51k
1.23k
1.22k
1.08k
562.30
Basic Average Shares
12,338.92
12,337.63
12,337.41
12,337
12,333
Diluted Average Shares
12,339.91
12,337.63
12,337.41
12,337
12,333
Total Operating Income as Reported
25,142,000
19,801,000
20,142,000
18,215,000
10,248,000
Total Expenses
44,536,000
41,762,000
38,662,000
36,128,000
31,188,000
Net Income from Continuing & Discontinued Operation
18,578,000
15,216,000
15,020,000
13,350,000
6,935,000
Normalized Income
18,479,210.88
15,292,744
15,037,033.83
13,245,711.50
7,247,274.38
Interest Income
279,000
225,000
107,000
58,000
51,000
Interest Expense
--
1,000
5,000
7,000
6,000
Net Interest Income
279,000
224,000
102,000
51,000
45,000
EBIT
26,328,000
21,017,000
21,169,000
19,338,000
9,890,000
EBITDA
26,328,000
25,155,000
24,256,000
21,908,000
12,085,000
Reconciled Cost of Revenue
32,395,000
30,570,000
28,396,000
27,018,000
23,074,000
Reconciled Depreciation
--
4,138,000
3,087,000
2,570,000
2,195,000
Net Income from Continuing Operation Net Minority Interest
18,578,000
15,216,000
15,020,000
13,350,000
6,935,000
Total Unusual Items Excluding Goodwill
140,000
-106,000
-24,000
151,000
-445,000
Total Unusual Items
140,000
-106,000
-24,000
151,000
-445,000
Normalized EBITDA
26,188,000
25,261,000
24,280,000
21,757,000
12,530,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
41,210.88
-29,256
-6,966.17
46,711.50
-132,725.62
3/31/2021 - 1/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade