12.00
+0.10
+(0.84%)
At close: 4:00:22 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
548,439.00
569,527.00
367,360.00
221,649.00
184,171.00
Cost of Revenue
367,149.00
339,424.00
186,683.00
84,303.00
85,387.00
Gross Profit
181,290.00
230,103.00
180,677.00
137,346.00
98,784.00
Operating Expense
79,133.00
75,337.00
79,536.00
16,223.00
39,613.00
Operating Income
102,157.00
154,766.00
101,141.00
121,123.00
59,171.00
Other Income Expense
-9,313.00
-13,014.00
-87,325.00
-91,822.00
-6,487.00
Pretax Income
92,844.00
141,752.00
13,816.00
29,301.00
52,684.00
Tax Provision
578.00
-2,757.00
-399.00
3,599.00
-2,062.00
Net Income Common Stockholders
68,331.00
118,222.00
-27,310.00
-7,885.00
39,826.00
Diluted NI Available to Com Stockholders
68,331.00
118,222.00
-27,310.00
-7,885.00
39,826.00
Basic EPS
0.81
1.42
-0.38
-0.18
0.90
Diluted EPS
0.81
1.42
-0.38
-0.18
0.90
Basic Average Shares
81,899.18
82,307.97
71,628.37
43,419.21
44,384.81
Diluted Average Shares
81,899.18
82,307.97
71,628.37
43,434.73
44,398.88
Total Expenses
446,282.00
414,761.00
266,219.00
100,526.00
125,000.00
Net Income from Continuing & Discontinued Operation
95,374.00
145,215.00
14,431.00
25,702.00
54,746.00
Normalized Income
91,624.49
146,699.41
78,225.87
102,784.32
57,063.75
EBIT
102,157.00
154,766.00
101,141.00
121,123.00
59,171.00
EBITDA
108,336.00
163,178.00
106,549.00
123,230.00
61,404.00
Reconciled Cost of Revenue
366,805.00
338,140.00
186,762.00
84,303.00
85,387.00
Reconciled Depreciation
6,179.00
8,412.00
5,329.00
2,107.00
2,233.00
Net Income from Continuing Operation Net Minority Interest
95,374.00
145,215.00
14,431.00
25,702.00
54,746.00
Total Unusual Items Excluding Goodwill
3,773.00
-1,879.00
-80,753.00
-87,876.00
-3,175.00
Total Unusual Items
3,773.00
-1,879.00
-80,753.00
-87,876.00
-3,175.00
Normalized EBITDA
104,563.00
165,057.00
187,302.00
211,106.00
64,579.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
23.49
-394.59
-16,958.13
-10,793.68
-857.25
12/31/2020 - 10/28/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
AGNCO AGNC Investment Corp.
25.31
+0.44%
AOMR Angel Oak Mortgage REIT, Inc.
9.90
+1.96%
SEVN Seven Hills Realty Trust
13.15
+2.90%
KREF KKR Real Estate Finance Trust Inc.
10.48
+1.65%
CHMI Cherry Hill Mortgage Investment Corporation
2.9100
+3.56%
ARI Apollo Commercial Real Estate Finance, Inc.
8.97
+0.90%
REFI Chicago Atlantic Real Estate Finance, Inc.
15.56
+1.04%
PMT PennyMac Mortgage Investment Trust
12.57
+0.40%
ACRE Ares Commercial Real Estate Corporation
5.81
+2.47%
CIM Chimera Investment Corporation
14.27
+0.35%