0.1150
+0.0010
+(0.88%)
As of 12:30:25 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,814,658,000.0000
6,640,645,000.0000
6,524,369,000.0000
6,179,584,000.0000
5,327,689,000.0000
Cost of Revenue
1,979,627,000.0000
1,902,397,000.0000
1,783,325,000.0000
1,472,780,000.0000
1,093,065,000.0000
Gross Profit
4,835,031,000.0000
4,738,248,000.0000
4,741,044,000.0000
4,706,804,000.0000
4,234,624,000.0000
Operating Expense
558,449,000.0000
530,687,000.0000
483,570,000.0000
403,160,000.0000
442,433,000.0000
Operating Income
4,276,582,000.0000
4,207,561,000.0000
4,257,474,000.0000
4,303,644,000.0000
3,792,191,000.0000
Net Non Operating Interest Income Expense
-1,876,666,000.0000
-1,805,301,000.0000
-1,815,067,000.0000
-2,123,889,000.0000
-2,119,637,000.0000
Pretax Income
1,819,293,000.0000
1,804,519,000.0000
1,911,766,000.0000
1,935,964,000.0000
1,509,454,000.0000
Tax Provision
153,843,000.0000
182,825,000.0000
222,325,000.0000
334,611,000.0000
442,878,000.0000
Net Income Common Stockholders
1,609,301,000.0000
1,560,307,000.0000
1,637,579,000.0000
1,548,975,000.0000
1,009,625,000.0000
Diluted NI Available to Com Stockholders
1,609,301,000.0000
1,560,307,000.0000
1,637,579,000.0000
1,548,975,000.0000
1,009,625,000.0000
Total Operating Income as Reported
4,269,998,000.0000
4,234,072,000.0000
4,282,471,000.0000
4,305,915,000.0000
3,816,001,000.0000
Rent Expense Supplemental
13,046,000.0000
14,922,000.0000
11,403,000.0000
13,198,000.0000
11,033,000.0000
Total Expenses
2,538,076,000.0000
2,433,084,000.0000
2,266,895,000.0000
1,875,940,000.0000
1,535,498,000.0000
Net Income from Continuing & Discontinued Operation
1,609,301,000.0000
1,560,307,000.0000
1,637,579,000.0000
1,548,975,000.0000
1,009,625,000.0000
Normalized Income
1,609,301,000.0000
1,560,307,000.0000
1,637,579,000.0000
1,548,975,000.0000
1,012,864,041.6561
Interest Income
25,210,000.0000
31,044,000.0000
13,785,000.0000
12,156,000.0000
14,869,000.0000
Interest Expense
1,911,855,000.0000
1,768,334,000.0000
1,761,750,000.0000
2,075,731,000.0000
2,098,552,000.0000
Net Interest Income
-1,876,666,000.0000
-1,805,301,000.0000
-1,815,067,000.0000
-2,123,889,000.0000
-2,119,637,000.0000
EBIT
3,731,148,000.0000
3,572,853,000.0000
3,673,516,000.0000
4,011,695,000.0000
3,608,006,000.0000
EBITDA
3,796,526,000.0000
3,618,717,000.0000
3,713,148,000.0000
4,049,907,000.0000
3,644,731,000.0000
Reconciled Cost of Revenue
1,979,627,000.0000
1,902,397,000.0000
1,783,325,000.0000
1,472,780,000.0000
1,093,065,000.0000
Reconciled Depreciation
65,378,000.0000
45,864,000.0000
39,632,000.0000
38,212,000.0000
36,725,000.0000
Net Income from Continuing Operation Net Minority Interest
1,609,301,000.0000
1,560,307,000.0000
1,637,579,000.0000
1,548,975,000.0000
1,009,625,000.0000
Total Unusual Items Excluding Goodwill
--
--
--
-3,572,000.0000
-4,584,000.0000
Total Unusual Items
--
--
--
-3,572,000.0000
-4,584,000.0000
Normalized EBITDA
3,796,526,000.0000
3,618,717,000.0000
3,713,148,000.0000
4,049,907,000.0000
3,649,315,000.0000
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0003
Tax Effect of Unusual Items
--
--
--
--
-1,344,958.3439
12/31/2020 - 12/23/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade