312.65
+11.35
+(3.77%)
At close: January 14 at 11:04:34 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,289,730.00
3,283,087.00
2,817,058.00
2,793,104.00
1,451,086.00
Cost of Revenue
1,119,961.00
1,059,191.00
1,256,065.00
988,095.00
555,578.00
Gross Profit
3,169,769.00
2,223,896.00
1,560,993.00
1,805,009.00
895,508.00
Operating Expense
1,634,776.00
1,575,689.00
1,608,784.00
1,654,993.00
874,879.00
Operating Income
1,534,993.00
648,207.00
-47,791.00
150,016.00
20,629.00
Net Non Operating Interest Income Expense
-303,244.00
-275,665.00
-171,863.00
-103,170.00
-77,873.00
Other Income Expense
--
8,028.00
14,477.00
-535.00
-78,462.00
Pretax Income
1,239,777.00
380,570.00
-205,177.00
46,311.00
-135,706.00
Tax Provision
86,972.00
23,859.00
-12,230.00
10,973.00
-9,772.00
Net Income Common Stockholders
1,149,827.00
354,942.00
-192,746.00
31,703.00
-125,187.00
Average Dilution Earnings
96.00
51.00
--
176.00
--
Diluted NI Available to Com Stockholders
1,149,923.00
354,993.00
-192,746.00
31,879.00
-125,187.00
Basic EPS
3.41
1.01
-0.52
0.10
-0.35
Diluted EPS
3.29
0.98
-0.52
0.09
-0.35
Basic Average Shares
336,320.27
351,952.19
371,568.01
324,836.08
357,955.31
Diluted Average Shares
347,599.07
362,589.25
371,568.01
342,763.63
357,955.31
Total Operating Income as Reported
1,534,993.00
648,207.00
-47,791.00
150,016.00
-62,042.00
Total Expenses
2,754,737.00
2,634,880.00
2,864,849.00
2,643,088.00
1,430,457.00
Net Income from Continuing & Discontinued Operation
1,152,805.00
356,711.00
-192,746.00
35,446.00
-125,187.00
Normalized Income
1,152,805.00
356,711.00
-192,746.00
35,446.00
-48,469.02
Interest Expense
295,645.00
275,665.00
171,863.00
103,170.00
77,873.00
Net Interest Income
-303,244.00
-275,665.00
-171,863.00
-103,170.00
-77,873.00
EBIT
1,535,422.00
656,235.00
-33,314.00
149,481.00
-57,833.00
EBITDA
1,975,376.00
1,145,243.00
513,770.00
580,544.00
197,118.00
Reconciled Cost of Revenue
1,119,961.00
1,059,191.00
1,256,065.00
988,095.00
555,578.00
Reconciled Depreciation
439,954.00
489,008.00
547,084.00
431,063.00
254,951.00
Net Income from Continuing Operation Net Minority Interest
1,152,805.00
356,711.00
-192,746.00
35,446.00
-125,187.00
Total Unusual Items Excluding Goodwill
--
--
--
--
-82,671.00
Total Unusual Items
--
--
--
--
-82,671.00
Normalized EBITDA
1,975,376.00
1,145,243.00
513,770.00
580,544.00
279,789.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
--
--
--
--
-5,953.02
12/31/2020 - 4/15/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TEMN.SW Temenos AG
71.00
+5.34%
MIGA.SG MicroStrategy Inc
330.60
+5.89%
DHX DHI Group, Inc.
2.3000
+2.68%
MTLS Materialise NV
7.53
+5.31%
VMEO Vimeo, Inc.
6.10
0.00%
OTEX Open Text Corporation
27.56
+1.36%
IMMR Immersion Corporation
8.45
-3.87%
ZI ZoomInfo Technologies Inc.
9.77
-0.20%
OTEX.TO Open Text Corporation
39.55
+1.07%
QXO QXO, Inc.
15.37
+0.07%