4.6950
-0.3110
(-6.21%)
At close: 7:31:05 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Operating Expense
84,328
84,735
59,780
51,175
23,617
Operating Income
-84,328
-84,735
-59,780
-51,175
-23,617
Net Non Operating Interest Income Expense
-6,547
-221
401
-3,084
-13,215
Other Income Expense
236,278
153,712
-1,931
-71,567
-76,956
Pretax Income
145,403
68,756
-61,310
-125,826
-113,788
Tax Provision
-3,394
-1,412
-1,042
1,122
702
Net Income Common Stockholders
147,729
80,816
-56,587
-119,087
-109,828
Diluted NI Available to Com Stockholders
147,729
80,816
-56,587
-119,087
-109,828
Basic EPS
0.30
0.16
-0.12
-0.26
-0.30
Diluted EPS
0.30
0.16
-0.12
-0.26
-0.30
Basic Average Shares
544,061.0260
498,243.8240
479,680.4380
459,287.4240
370,530.7480
Diluted Average Shares
575,031.8200
529,214.6190
479,680.4380
459,287.4240
370,530.7480
Total Operating Income as Reported
--
--
--
--
-113,787.8020
Total Expenses
84,328
84,735
59,780
51,175
23,617
Interest Income
18,029
6,030
2,787
910
410
Interest Expense
24,576
6,251
2,386
3,994
13,625
Net Interest Income
-6,547
-221
401
-3,084
-13,215
Net Income from Continuing & Discontinued Operation
147,729
80,816
-56,587
-119,087
-109,828
Normalized Income
-55,466.0500
-11,686
-54,772.3739
-66,463.9400
-53,266.0750
EBIT
169,979
75,007
-58,924
-121,832
-100,163
EBITDA
172,135
76,811
-57,110
-119,706
-97,882
Reconciled Depreciation
2,156
1,804
1,814
2,126
2,281
Net Income from Continuing Operation Net Minority Interest
147,729
80,816
-56,587
-119,087
-109,828
Total Unusual Items Excluding Goodwill
239,053
154,170
-1,846
-71,596
-76,955
Total Unusual Items
239,053
154,170
-1,846
-71,596
-76,955
Normalized EBITDA
-66,918
-77,359
-55,264
-48,110
-20,927
Tax Rate for Calcs
0.0002
0.0004
0
0.0003
0.0003
Tax Effect of Unusual Items
35,857.9500
61,668
-31.3739
-18,972.9400
-20,393.0750
12/31/2020 - 3/3/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade