0.1710
-0.0010
(-0.58%)
At close: 8:13:01 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
552,024,638
552,024,638
633,870,422
592,669,072
500,571,647
Cost of Revenue
498,543,592
498,543,592
572,456,849
535,516,918
447,435,146
Gross Profit
53,481,046
53,481,046
61,413,573
57,152,154
53,136,501
Operating Expense
32,905,994
32,905,994
36,621,009
34,327,271
31,653,376
Operating Income
20,575,052
20,575,052
24,792,564
22,824,883
21,483,125
Net Non Operating Interest Income Expense
-1,078,705
-1,078,705
-1,257,483
-1,109,921
-671,295
Pretax Income
9,254,538
9,254,538
13,764,772
15,392,116
14,012,179
Tax Provision
1,350,206
1,350,206
2,358,663
2,460,486
2,404,985
Net Income Common Stockholders
6,745,954
6,745,954
8,670,405
10,276,187
8,374,970
Basic EPS
0.24
--
0.33
0.45
0.35
Diluted EPS
0.24
--
0.33
0.45
0.35
Basic Average Shares
28,108,141.6670
--
26,273,954.5450
22,835,971.1110
23,928,485.7140
Diluted Average Shares
28,108,141.6670
--
26,273,954.5450
22,835,971.1110
23,928,485.7140
Total Operating Income as Reported
9,082,902
9,082,902
13,715,837
15,384,879
14,162,514
Rent Expense Supplemental
273,624
273,624
236,762
199,781
173,362
Total Expenses
531,449,586
531,449,586
609,077,858
569,844,189
479,088,522
Net Income from Continuing & Discontinued Operation
6,745,954
6,745,954
8,670,405
10,276,187
8,374,970
Normalized Income
15,413,433.3308
15,413,433.3308
16,999,029.3553
15,361,815.4654
13,315,015.4722
Interest Income
2,715,515
2,715,515
2,001,447
2,423,313
2,667,996
Interest Expense
3,362,179
3,362,179
2,643,310
2,633,074
2,140,452
Net Interest Income
-1,078,705
-1,078,705
-1,257,483
-1,109,921
-671,295
EBIT
12,616,717
12,616,717
16,408,082
18,025,190
16,152,631
EBITDA
17,005,337
17,005,337
20,344,138
21,884,050
19,609,563
Reconciled Cost of Revenue
498,543,592
498,543,592
572,456,849
535,516,918
447,435,146
Reconciled Depreciation
4,388,620
4,388,620
3,936,056
3,858,860
3,456,932
Net Income from Continuing Operation Net Minority Interest
6,745,954
6,745,954
8,670,405
10,276,187
8,374,970
Total Unusual Items Excluding Goodwill
-10,148,045
-10,148,045
-10,050,896
-6,053,265
-5,963,612
Total Unusual Items
-10,148,045
-10,148,045
-10,050,896
-6,053,265
-5,963,612
Normalized EBITDA
27,153,382
27,153,382
30,395,034
27,937,315
25,573,175
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-1,480,565.6692
-1,480,565.6692
-1,722,271.6447
-967,636.5346
-1,023,566.5278
12/31/2021 - 10/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade