Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.6400
+0.0100
+(0.61%)
At close: April 4 at 8:13:02 AM GMT+2
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
102,968
102,968
129,664
104,922
78,768
Cost of Revenue
37,389
37,389
47,739
39,192
27,692
Gross Profit
65,579
65,579
81,925
65,730
51,076
Operating Expense
62,625
62,625
78,223
62,046
47,513
Operating Income
2,954
2,954
3,702
3,684
3,563
Net Non Operating Interest Income Expense
-1,863
-1,863
-1,444
-831
-726
Pretax Income
-5,261
-5,261
1,313
2,777
1,719
Tax Provision
-1,264
-1,264
797
1,419
153
Net Income Common Stockholders
-3,997
-3,997
516
1,358
1,566
Diluted NI Available to Com Stockholders
-3,997
-3,997
516
1,358
1,566
Basic EPS
0.34
-0.42
0.05
0.14
0.16
Diluted EPS
0.34
-0.42
0.05
0.14
0.16
Basic Average Shares
9,555
9,562.2010
9,555.5560
9,563.3800
9,548.7800
Diluted Average Shares
9,555
9,562.2010
9,555.5560
9,563.3800
9,548.7800
Total Operating Income as Reported
-3,027
-3,027
3,339
3,684
2,445
Rent Expense Supplemental
--
--
--
4,991
3,379
Total Expenses
100,014
100,014
125,962
101,238
75,205
Net Income from Continuing & Discontinued Operation
-3,997
-3,997
516
1,358
1,566
Normalized Income
1,006.6575
1,006.6575
1,471.8000
1,419.5600
2,584.4921
Interest Income
--
--
1
17
4
Interest Expense
1,001
1,001
973
469
698
Net Interest Income
-1,863
-1,863
-1,444
-831
-726
EBIT
-4,260
-4,260
2,286
3,246
2,417
EBITDA
359
359
6,564
7,297
6,906
Reconciled Cost of Revenue
37,389
37,389
47,739
39,192
27,692
Reconciled Depreciation
4,619
4,619
4,278
4,051
4,489
Net Income from Continuing Operation Net Minority Interest
-3,997
-3,997
516
1,358
1,566
Total Unusual Items Excluding Goodwill
-6,586
-6,586
-1,180
-76
-1,118
Total Unusual Items
-6,586
-6,586
-1,180
-76
-1,118
Normalized EBITDA
6,945
6,945
7,744
7,373
8,024
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-1,582.3425
-1,582.3425
-224.2000
-14.4400
-99.5079
3/31/2021 - 12/3/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade