0.1580
-0.0015
(-0.94%)
As of 8:08:35 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2021
12/31/2020
Total Revenue
14,903
14,903
20,521
1,468.2402
1,773.9014
Cost of Revenue
-1,917
-1,917
-2,364
-3,632.6781
-1,606.0841
Gross Profit
16,820
16,820
22,885
5,100.9183
3,379.9855
Operating Expense
19,473
19,473
18,966
5,062.3580
3,507.1806
Operating Income
-2,653
-2,653
3,919
38.5603
-127.1951
Net Non Operating Interest Income Expense
47
47
-539
41.5142
215.1493
Pretax Income
-2,783
-2,783
3,428
-406.9865
42.3244
Tax Provision
-221
-221
403
128.9500
-4.6520
Net Income Common Stockholders
-2,562
-2,562
3,025
-561.4407
154.3567
Diluted NI Available to Com Stockholders
-2,562
-2,562
3,025
-561.4407
154.3567
Basic EPS
-0.18
-0.18
0.21
-0.04
0.01
Diluted EPS
-0.18
-0.18
0.21
-0.04
0.01
Basic Average Shares
14,233.3330
14,233.3330
14,404.7620
14,036.0180
14,284.5050
Diluted Average Shares
14,318.1010
14,233.3330
14,404.7620
14,036.0180
14,284.5050
Total Operating Income as Reported
-2,830
-2,830
3,920
-1,110.2969
-155.6046
Total Expenses
17,556
17,556
16,602
1,429.6799
1,901.0965
Net Income from Continuing & Discontinued Operation
-2,562
-2,562
3,025
-561.4407
154.3567
Normalized Income
-2,399.0557
-2,399.0557
3,024.1176
-166.9213
214.0486
Interest Income
--
--
--
0.0275
0.5812
Interest Expense
31
31
16
9.0867
12.4227
Net Interest Income
47
47
-539
41.5142
215.1493
EBIT
-2,752
-2,752
3,444
-397.8999
54.7472
EBITDA
3,205
3,205
6,756
-67.0396
395.6365
Reconciled Cost of Revenue
-1,917
-1,917
-2,364
-3,632.6781
-1,606.0841
Reconciled Depreciation
5,957
5,957
3,312
330.4348
340.8894
Net Income from Continuing Operation Net Minority Interest
-2,562
-2,562
3,025
-561.4407
154.3567
Total Unusual Items Excluding Goodwill
-177
-177
1
-487.0610
-45.6298
Total Unusual Items
-177
-177
1
-487.0610
-22.8980
Normalized EBITDA
3,382
3,382
6,755
420.0214
418.5345
Tax Rate for Calcs
0.0001
0.0001
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-14.0557
-14.0557
0.1176
-92.5416
-8.6697
12/31/2020 - 6/22/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade