42.86
+0.90
+(2.13%)
At close: January 30 at 7:30:34 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
27,300,000.00
25,506,000.00
21,156,000.00
20,502,000.00
20,705,000.00
Cost of Revenue
21,543,000.00
20,255,000.00
16,756,000.00
16,453,000.00
17,506,000.00
Gross Profit
5,757,000.00
5,251,000.00
4,400,000.00
4,049,000.00
3,199,000.00
Operating Expense
2,507,000.00
2,611,000.00
2,510,000.00
2,470,000.00
2,404,000.00
Operating Income
3,250,000.00
2,640,000.00
1,890,000.00
1,579,000.00
795,000.00
Net Non Operating Interest Income Expense
-188,000.00
-216,000.00
-252,000.00
-299,000.00
-264,000.00
Other Income Expense
-67,000.00
231,000.00
-1,616,000.00
-852,000.00
-15,733,000.00
Pretax Income
2,995,000.00
2,655,000.00
22,000.00
428,000.00
-15,202,000.00
Tax Provision
727,000.00
685,000.00
600,000.00
758,000.00
559,000.00
Net Income Common Stockholders
2,240,000.00
1,943,000.00
-601,000.00
-219,000.00
-9,940,000.00
Diluted NI Available to Com Stockholders
2,240,000.00
1,943,000.00
-601,000.00
-219,000.00
-9,940,000.00
Basic EPS
2.25
1.93
-0.61
-0.27
-14.73
Diluted EPS
2.23
1.91
-0.61
-0.27
-14.73
Basic Average Shares
997,500.00
1,008,000.00
987,000.00
824,000.00
675,000.00
Diluted Average Shares
1,003,750.00
1,015,000.00
987,000.00
824,000.00
675,000.00
Total Operating Income as Reported
3,067,000.00
2,317,000.00
1,185,000.00
1,310,000.00
-15,978,000.00
Total Expenses
24,050,000.00
22,866,000.00
19,266,000.00
18,923,000.00
19,910,000.00
Net Income from Continuing & Discontinued Operation
2,240,000.00
1,943,000.00
-601,000.00
-219,000.00
-9,940,000.00
Normalized Income
2,378,578.96
2,182,666.00
-44,050.00
-22,630.00
6,212,399.00
Interest Expense
188,000.00
216,000.00
252,000.00
299,000.00
264,000.00
Net Interest Income
-188,000.00
-216,000.00
-252,000.00
-299,000.00
-264,000.00
EBIT
3,183,000.00
2,871,000.00
274,000.00
727,000.00
-14,938,000.00
EBITDA
4,301,000.00
3,958,000.00
1,335,000.00
1,832,000.00
-13,621,000.00
Reconciled Cost of Revenue
21,543,000.00
20,255,000.00
16,756,000.00
16,453,000.00
17,506,000.00
Reconciled Depreciation
1,118,000.00
1,087,000.00
1,061,000.00
1,105,000.00
1,317,000.00
Net Income from Continuing Operation Net Minority Interest
2,240,000.00
1,943,000.00
-601,000.00
-219,000.00
-9,940,000.00
Total Unusual Items Excluding Goodwill
-183,000.00
-323,000.00
-705,000.00
-269,000.00
-16,773,000.00
Total Unusual Items
-183,000.00
-323,000.00
-705,000.00
-269,000.00
-16,773,000.00
Normalized EBITDA
4,484,000.00
4,281,000.00
2,040,000.00
2,101,000.00
3,152,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-44,421.04
-83,334.00
-148,050.00
-72,630.00
-620,601.00
12/31/2020 - 7/10/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HAL.HA Halliburton Co
25.35
-0.78%
SLL.SG Schoeller-Bleckmann Oilfield Equipment AG
34.50
+0.58%
SBOEF Schoeller-Bleckmann Oilfield Equipment Aktiengesellschaft
49.60
0.00%
G0M.F Gulf Marine Services PLC
0.2180
0.00%
0554.HK Hans Group Holdings Limited
0.229
-0.43%
0RI9.IL Viridien Société anonyme
55.56
-2.11%
MTTRF Mattr Corp.
8.32
-0.36%
ALDOL.PA Dolfines SA
3.6000
-10.00%
REACH.OL Reach Subsea ASA
8.00
+2.04%
7277.KL Dialog Group Berhad
1.9000
+0.53%