Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
60.68
-6.12
(-9.16%)
At close: 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
396,306.42
317,086.78
226,855.98
166,093.11
108,584.49
Cost of Revenue
70,003.71
53,876.31
31,948.11
24,262.22
13,079.02
Gross Profit
326,302.71
263,210.47
194,907.87
141,830.89
95,505.47
Operating Expense
144,041.96
105,365.84
80,442.20
57,964.91
37,624.93
Operating Income
182,260.75
157,844.63
114,465.67
83,865.99
57,880.55
Net Non Operating Interest Income Expense
15,890.68
12,125.79
-351.65
-372.34
7.23
Pretax Income
206,504.49
165,398.80
116,605.35
86,143.40
58,090.80
Tax Provision
--
--
--
3,538.32
6,191.69
Net Income Common Stockholders
206,504.49
165,398.80
116,605.35
82,605.08
51,899.10
Basic EPS
0.52
0.44
0.34
0.24
0.16
Diluted EPS
0.52
0.44
0.34
0.24
0.16
Basic Average Shares
402,416.05
375,906.37
342,956.91
344,187.82
324,369.38
Diluted Average Shares
402,416.05
375,906.37
342,956.91
344,187.82
324,369.38
Total Operating Income as Reported
206,578.21
165,480.60
116,844.35
86,148.75
59,221.05
Rent Expense Supplemental
--
364.39
568.05
549.23
1,185.37
Total Expenses
214,045.67
159,242.15
112,390.31
82,227.12
50,703.94
Net Income from Continuing & Discontinued Operation
206,504.49
165,398.80
116,605.35
82,605.08
51,899.10
Normalized Income
206,681
170,711.40
117,694.41
85,121.99
54,893.43
Interest Income
16,700.86
12,619.07
102.09
38.08
35.77
Interest Expense
1,051.77
466.63
420.85
380.07
--
Net Interest Income
15,890.68
12,125.79
-351.65
-372.34
7.23
EBIT
207,556.26
165,865.44
117,026.20
86,523.47
57,880.55
EBITDA
207,556.26
181,298.46
130,319.87
98,713.79
64,253.55
Reconciled Cost of Revenue
70,003.71
53,876.31
31,948.11
24,262.22
13,079.02
Reconciled Depreciation
--
15,433.03
13,293.67
12,190.32
6,373.01
Net Income from Continuing Operation Net Minority Interest
206,504.49
165,398.80
116,605.35
82,605.08
51,899.10
Total Unusual Items Excluding Goodwill
-235.35
-7,083.47
-1,452.08
-2,624.72
-3,351.56
Total Unusual Items
-235.35
-7,083.47
-1,452.08
-2,624.72
-3,351.56
Normalized EBITDA
207,791.61
188,381.93
131,771.95
101,338.52
67,605.12
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-58.84
-1,770.87
-363.02
-107.81
-357.23
12/31/2020 - 6/28/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
001308.SZ Shenzhen KTC Technology Co., Ltd.
23.91
-6.09%
300679.SZ Electric Connector Technology Co., Ltd.
62.23
-1.03%
002139.SZ Shenzhen Topband Co., Ltd.
16.39
-8.49%
300403.SZ Hanyu Group Joint-Stock Co., Ltd.
20.16
-4.86%
002222.SZ CASTECH Inc.
35.19
-4.89%
002850.SZ Shenzhen Kedali Industry Co., Ltd.
130.88
-3.40%
301510.SZ Googol Technology Co., Ltd.
42.70
-5.43%
300433.SZ Lens Technology Co., Ltd.
26.81
-6.65%
0553.HK NANJING PANDA
3.180
-5.64%
002475.SZ Luxshare Precision Industry Co., Ltd.
43.15
-3.21%