10.91
-0.29
(-2.59%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
46,369,006.96
51,309,560.78
47,536,086.68
28,009,963.00
23,279,380.23
Cost of Revenue
39,691,016.18
44,141,852.81
42,114,257.91
25,416,757.78
18,978,953.64
Gross Profit
6,677,990.78
7,167,707.96
5,421,828.78
28,009,963.00
4,300,426.59
Operating Expense
2,997,760.57
2,884,998.84
2,475,192.88
--
1,987,956.97
Operating Income
3,680,230.21
4,282,709.12
2,946,635.89
28,009,963.00
2,312,469.62
Net Non Operating Interest Income Expense
-359,530.96
-205,903.20
-302,942.86
-230,580.56
-287,761.66
Pretax Income
2,295,533.54
3,192,677.02
2,618,739.09
128,994.90
1,497,428.35
Tax Provision
317,102.36
305,670.82
469,083.95
86,549.12
-125,771.43
Net Income Common Stockholders
2,018,124.19
2,903,374.46
2,156,850.94
34,983.30
1,613,299.96
Basic EPS
0.51
0.85
0.70
0.01
0.56
Diluted EPS
0.51
0.85
0.70
0.01
0.56
Basic Average Shares
3,733,698.33
3,415,734.66
3,081,215.63
3,498,331.42
2,880,892.79
Diluted Average Shares
3,733,698.33
3,415,734.66
3,081,215.63
3,498,331.42
2,880,892.79
Total Operating Income as Reported
2,439,194.44
3,443,732.78
2,508,053.06
1,523.10
1,418,811.65
Rent Expense Supplemental
--
16,362.08
17,493.45
20,278.15
81,021.50
Total Expenses
42,688,776.75
47,026,851.66
44,589,450.79
--
20,966,910.61
Net Income from Continuing & Discontinued Operation
2,018,124.19
2,903,374.46
2,156,850.94
34,983.30
1,613,299.96
Normalized Income
3,012,560.89
3,591,566.35
2,587,052.83
34,983.30
1,829,864.69
Interest Income
329,233.70
290,964.91
111,873.72
60,302.82
101,862.33
Interest Expense
478,901.40
449,523.60
364,293.02
260,727.06
358,234.83
Net Interest Income
-359,530.96
-205,903.20
-302,942.86
-230,580.56
-287,761.66
EBIT
2,774,434.93
3,642,200.61
2,983,032.11
389,721.96
1,855,663.18
EBITDA
2,774,434.93
5,811,864.48
4,561,013.23
713,641.95
3,358,199.52
Reconciled Cost of Revenue
39,691,016.18
44,141,852.81
42,114,257.91
25,416,757.78
18,978,953.64
Reconciled Depreciation
--
2,169,663.87
1,577,981.12
323,919.99
1,502,536.34
Net Income from Continuing Operation Net Minority Interest
2,018,124.19
2,903,374.46
2,156,850.94
34,983.30
1,613,299.96
Total Unusual Items Excluding Goodwill
-1,153,824.71
-761,056.36
-524,077.79
-167,661.41
-288,752.97
Total Unusual Items
-1,153,824.71
-761,056.36
-524,077.79
-167,661.41
-288,752.97
Normalized EBITDA
3,928,259.64
6,572,920.85
5,085,091.03
713,641.95
3,646,952.49
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-159,388.02
-72,864.47
-93,875.90
--
-72,188.24
12/31/2020 - 6/9/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
7ST.SG SolTech Energy Sweden AB
0.1504
+1.48%
P7V.BE Photon Energy NV
1.0350
+2.48%
MLS.WA ML System S.A.
14.50
-6.81%
F3A.DE First Solar, Inc.
170.66
-2.20%
F3A.BE First Solar Inc
176.92
-5.89%
FSLR34.SA First Solar, Inc.
555.56
-0.33%
600438.SS TONGWEI
19.98
-1.04%
688599.SS Trina Solar Co., Ltd.
17.26
-0.75%
002459.SZ JA Solar Technology Co., Ltd.
12.38
-3.58%
688223.SS Jinko Solar Co., Ltd.
6.20
-0.80%