Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
17.49
+0.40
+(2.34%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
98,357
262,285.84
353,653.48
293,562.25
242,715.57
Cost of Revenue
51,211.08
113,941.46
149,247.11
130,258.25
93,244.58
Gross Profit
47,145.92
148,344.37
204,406.37
163,304.01
149,470.98
Operating Expense
298,487.73
277,598.03
212,930.59
224,967.45
249,727.55
Operating Income
-251,341.81
-129,253.65
-8,524.22
-61,663.44
-100,256.57
Net Non Operating Interest Income Expense
31,787.89
38,540.33
32,335.03
3,721.33
4,050.21
Pretax Income
-210,373.13
-90,371.16
24,180.38
-68,713.03
-78,201.62
Tax Provision
44.44
78.73
-8,164.47
--
--
Net Income Common Stockholders
-210,676.76
-90,333.24
32,614.93
-68,417.67
-77,869.19
Basic EPS
-0.81
-0.35
0.13
-0.35
-0.40
Diluted EPS
-0.81
-0.35
0.13
-0.35
-0.40
Basic Average Shares
267,711.63
258,094.97
250,884.06
195,479.07
194,672.97
Diluted Average Shares
267,711.63
258,094.97
250,884.06
195,479.07
194,672.97
Total Operating Income as Reported
-210,036.86
-90,189.61
21,290.65
-68,465.12
-77,487.04
Rent Expense Supplemental
--
--
23.23
568
3,377.31
Total Expenses
349,698.81
391,539.49
362,177.70
355,225.70
342,972.13
Net Income from Continuing & Discontinued Operation
-210,676.76
-90,333.24
32,614.93
-68,417.67
-77,869.19
Normalized Income
-210,645.42
-87,652
35,222.79
-57,900.48
-78,850.81
Interest Income
35,352.79
40,828.45
33,236.10
4,738.65
4,176.92
Interest Expense
3,559.39
2,283.34
897.78
932.66
79.59
Net Interest Income
31,787.89
38,540.33
32,335.03
3,721.33
4,050.21
EBIT
-206,813.75
-88,087.82
25,078.15
-67,780.37
-78,122.03
EBITDA
-206,813.75
-66,593.30
37,482.16
-57,791.19
-73,717.93
Reconciled Cost of Revenue
51,211.08
113,941.46
149,247.11
130,258.25
93,244.58
Reconciled Depreciation
--
21,494.52
12,404.01
9,989.19
4,404.10
Net Income from Continuing Operation Net Minority Interest
-210,676.76
-90,333.24
32,614.93
-68,417.67
-77,869.19
Total Unusual Items Excluding Goodwill
-41.79
-3,574.99
-3,477.15
-10,517.19
981.62
Total Unusual Items
-41.79
-3,574.99
-3,477.15
-10,517.19
981.62
Normalized EBITDA
-206,771.95
-63,018.31
40,959.31
-47,273.99
-74,699.55
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
-10.45
-893.75
-869.29
--
--
12/31/2020 - 3/17/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade