Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
175.04
-0.10
(-0.06%)
At close: 3:00:02 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,280,281.86
2,704,974.04
1,705,562.72
757,960.88
435,627.68
Cost of Revenue
1,764,738.42
1,325,247.38
865,248.08
424,375.97
287,254.73
Gross Profit
1,515,543.44
1,379,726.66
840,314.64
333,584.91
148,372.95
Operating Expense
908,318.76
734,686.72
506,371.34
291,922.48
168,219.83
Operating Income
607,224.68
645,039.93
333,943.31
41,662.43
-19,846.88
Net Non Operating Interest Income Expense
-26,386.65
29,741.68
27,700.32
18,176.30
11,223.04
Pretax Income
713,424.15
728,912.56
364,152.38
67,378.55
-11,699.94
Tax Provision
59,161.46
65,038.05
46.75
451.20
--
Net Income Common Stockholders
662,849.97
662,583.84
368,470.80
68,486.48
-11,489.02
Basic EPS
2.39
2.39
1.45
0.33
--
Diluted EPS
2.38
2.38
1.45
0.33
--
Basic Average Shares
277,216.13
277,012.45
253,645.01
208,351.08
--
Diluted Average Shares
278,792.16
278,586.39
254,830.27
208,351.08
--
Total Operating Income as Reported
713,783.86
729,062.82
356,525.53
56,287.02
-13,756.82
Total Expenses
2,673,057.18
2,059,934.10
1,371,619.42
716,298.45
455,474.56
Net Income from Continuing & Discontinued Operation
662,849.97
662,583.84
368,470.80
68,486.48
-11,489.02
Normalized Income
521,079.08
599,608.65
378,008.40
73,138.24
-7,220.19
Interest Income
48,350.58
62,021.49
30,766.16
18,700.33
11,466.86
Interest Expense
64,214.36
31,047.10
2,005.94
--
--
Net Interest Income
-26,386.65
29,741.68
27,700.32
18,176.30
11,223.04
EBIT
777,638.51
759,959.66
366,158.32
41,662.43
-11,699.94
EBITDA
777,638.51
810,155.86
393,970.03
59,500.18
5,443.39
Reconciled Cost of Revenue
1,764,738.42
1,325,247.38
865,248.08
424,375.97
287,254.73
Reconciled Depreciation
--
50,196.20
27,811.70
17,837.75
17,143.34
Net Income from Continuing Operation Net Minority Interest
662,849.97
662,583.84
368,470.80
68,486.48
-11,489.02
Total Unusual Items Excluding Goodwill
154,590.47
69,144.70
-9,538.83
-4,683.13
-4,268.83
Total Unusual Items
154,590.47
69,144.70
-9,538.83
-4,683.13
-4,268.83
Normalized EBITDA
623,048.04
741,011.16
403,508.85
64,183.31
9,712.22
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
12,819.58
6,169.51
-1.22
-31.36
--
12/31/2020 - 4/20/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
301611.SZ SUZHOU KEMATEK INC
63.70
+6.43%
002409.SZ Jiangsu Yoke Technology Co., Ltd.
62.73
+1.23%
688120.SS Hwatsing Technology Co., Ltd.
167.80
+1.57%
300604.SZ Hangzhou Changchuan Technology Co.,Ltd
46.42
+6.32%
002371.SZ NAURA Technology Group Co., Ltd.
430.51
-1.11%
688012.SS Advanced Micro-Fabrication Equipment Inc. China
200.90
+0.46%
6857.T Advantest Corporation
7,776.00
-4.33%
0522.HK ASMPT
57.500
-0.69%
ACMR ACM Research, Inc.
26.02
+7.04%
6147.TWO Chipbond Technology Corporation
65.60
-0.30%