Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
88.48
0.00
(0.00%)
At close: March 5 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,615,097.32
1,716,969.91
1,384,867.13
828,672.51
328,900.20
Cost of Revenue
928,235.22
986,781.33
853,116.82
513,096.20
188,846.17
Gross Profit
686,862.10
730,188.57
531,750.31
315,576.31
140,054.03
Operating Expense
499,077.64
425,418.25
359,717.21
224,287.59
116,548.04
Operating Income
187,784.46
304,770.32
172,033.09
91,288.72
23,505.99
Net Non Operating Interest Income Expense
-24,712.01
-7,284.89
-317.72
3,101.37
4,686.80
Pretax Income
153,967.47
282,431.22
222,190.20
75,982.89
52,823.07
Tax Provision
19,018.24
32,278.96
22,029.27
-1,366.60
3,994.51
Net Income Common Stockholders
138,036.93
250,626.20
200,160.93
77,349.49
48,828.56
Basic EPS
0.20
1.26
1.57
0.43
0.27
Diluted EPS
0.20
1.26
1.57
0.43
0.27
Basic Average Shares
245,941.15
199,674.72
127,856.10
180,426.10
180,665.68
Diluted Average Shares
245,941.15
199,674.72
127,856.10
180,426.10
180,665.68
Total Operating Income as Reported
148,065.67
279,437.05
175,981.10
75,800.69
36,260.45
Rent Expense Supplemental
--
2,271.23
1,436.74
743.58
356.16
Total Expenses
1,427,312.86
1,412,199.59
1,212,834.04
737,383.79
305,394.21
Net Income from Continuing & Discontinued Operation
138,036.93
250,626.20
200,160.93
77,349.49
48,828.56
Normalized Income
158,627.46
274,731.88
202,391.70
90,962.08
51,211.53
Interest Income
6,970.60
6,599.25
6,775.66
7,311.30
5,095.58
Interest Expense
24,521.94
12,744.11
6,224.23
3,555.82
--
Net Interest Income
-24,712.01
-7,284.89
-317.72
3,101.37
4,686.80
EBIT
178,489.41
295,175.33
228,414.43
79,538.71
52,823.07
EBITDA
178,489.41
336,008.27
254,132.26
94,558.76
64,656.96
Reconciled Cost of Revenue
928,235.22
986,781.33
853,116.82
513,096.20
188,846.17
Reconciled Depreciation
--
40,832.94
25,717.83
15,020.05
11,833.88
Net Income from Continuing Operation Net Minority Interest
138,036.93
250,626.20
200,160.93
77,349.49
48,828.56
Total Unusual Items Excluding Goodwill
-23,492.32
-27,216.20
-2,476.28
-18,150.11
-2,577.91
Total Unusual Items
-23,492.32
-27,216.20
-2,476.28
-18,150.11
-2,577.91
Normalized EBITDA
201,981.74
363,224.47
256,608.54
112,708.88
67,234.87
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,901.80
-3,110.53
-245.51
-4,537.53
-194.94
12/31/2020 - 12/16/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade