4,105.00
-15.00
(-0.36%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
57,942,966
57,942,966
70,722,656
75,256,424
83,814,786
Cost of Revenue
46,498,104
46,498,104
58,672,673
61,641,427
70,504,584
Gross Profit
11,444,862
11,444,862
12,049,983
13,614,997
13,310,202
Operating Expense
5,961,601
5,961,601
6,020,136
6,584,735
8,285,061
Operating Income
5,483,261
5,483,261
6,029,847
7,030,262
5,025,141
Net Non Operating Interest Income Expense
257,261
257,261
108,381
-16,156
-198,986
Pretax Income
8,223,671
8,223,671
10,272,072
36,361,380
26,834,306
Tax Provision
3,752,001
3,752,001
3,185,911
8,816,997
6,166,202
Net Income Common Stockholders
4,486,913
4,486,913
7,086,161
27,544,382
20,920,279
Diluted NI Available to Com Stockholders
4,486,913
4,486,913
7,086,161
27,544,382
20,920,279
Basic EPS
242.30
--
369.40
1.35k
961.28
Diluted EPS
242.30
--
369.40
1.35k
961.28
Basic Average Shares
18,518.01
--
19,183.13
20,418.21
21,762.95
Diluted Average Shares
18,518.01
--
19,183.13
20,418.21
21,762.95
Total Operating Income as Reported
5,483,260
5,483,260
6,029,846
7,030,261
5,025,140
Total Expenses
52,459,705
52,459,705
64,692,809
68,226,162
78,789,645
Net Income from Continuing & Discontinued Operation
4,486,913
4,486,913
7,086,161
27,544,382
20,920,279
Normalized Income
1,632,598.76
1,632,598.76
5,298,567.31
6,068,579.66
3,351,569.63
Interest Income
261,620
261,620
115,753
6,940
10,140
Interest Expense
4,359
4,359
7,372
23,096
208,504
Net Interest Income
257,261
257,261
108,381
-16,156
-198,986
EBIT
8,228,030
8,228,030
10,279,444
36,384,476
27,042,810
EBITDA
8,752,305
8,752,305
10,684,961
36,692,260
28,954,301
Reconciled Cost of Revenue
46,498,104
46,498,104
58,672,673
61,641,427
70,504,584
Reconciled Depreciation
524,275
524,275
405,517
307,784
1,911,491
Net Income from Continuing Operation Net Minority Interest
4,486,913
4,486,913
7,086,161
27,544,382
20,920,279
Total Unusual Items Excluding Goodwill
3,716,555
3,716,555
2,591,289
28,369,620
22,810,226
Total Unusual Items
3,716,555
3,716,555
2,591,289
28,369,620
22,810,226
Normalized EBITDA
5,035,750
5,035,750
8,093,672
8,322,640
6,144,075
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
862,240.76
862,240.76
803,695.31
6,893,817.66
5,241,516.63
3/31/2021 - 1/4/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
S9M.SG Silicon Motion Technology Corp
34.40
-7.03%
QCOM.NE QUALCOMM Incorporated
17.80
-7.87%
MU.NE Micron Technology, Inc.
15.96
-9.73%
SLAB Silicon Laboratories Inc.
88.19
-11.29%
DIOD Diodes Incorporated
35.36
-10.55%
CEVA CEVA, Inc.
22.85
-7.64%
BRN.AX BrainChip Holdings Ltd
0.2000
+5.26%
6723.T Renesas Electronics Corporation
1,691.00
+0.56%
LSCC Lattice Semiconductor Corporation
42.18
-9.17%
MXL MaxLinear, Inc.
10.09
-10.31%