Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.340
-0.010
(-2.86%)
As of March 11 at 10:40:08 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
774,727
774,727
1,149,762
1,385,113
1,187,440
Cost of Revenue
550,439
550,439
844,181
1,088,012
947,279
Gross Profit
224,288
224,288
305,581
297,101
240,161
Operating Expense
154,103
154,103
177,761
179,155
110,073
Operating Income
70,185
70,185
127,820
117,946
130,088
Net Non Operating Interest Income Expense
332
332
-5,050
-4,435
-3,870
Pretax Income
70,931
70,931
126,865
105,802
109,631
Tax Provision
7,205
7,205
14,469
11,383
13,546
Net Income Common Stockholders
63,726
63,726
112,396
94,419
96,085
Diluted NI Available to Com Stockholders
63,726
63,726
112,396
94,419
96,085
Basic EPS
0.11
0.11
0.19
0.16
0.16
Diluted EPS
0.11
0.11
0.19
0.16
0.16
Basic Average Shares
600,000
600,000
600,000
600,000
600,000
Diluted Average Shares
600,000
600,000
600,000
600,000
600,000
Total Expenses
704,542
704,542
1,021,942
1,267,167
1,057,352
Net Income from Continuing & Discontinued Operation
63,726
63,726
112,396
94,419
96,085
Normalized Income
64,477.081
64,477.081
109,838.263
98,211.752
96,353.191
Interest Income
4,603
4,603
729
300
414
Interest Expense
4,271
4,271
5,779
4,735
4,284
Net Interest Income
332
332
-5,050
-4,435
-3,870
EBIT
75,202
75,202
132,644
110,537
113,915
EBITDA
134,981
134,981
204,111
176,387
170,181
Reconciled Cost of Revenue
550,439
550,439
844,181
1,088,012
947,279
Reconciled Depreciation
59,779
59,779
71,467
65,850
56,266
Net Income from Continuing Operation Net Minority Interest
63,726
63,726
112,396
94,419
96,085
Total Unusual Items Excluding Goodwill
-836
-836
2,887
-4,250
-306
Total Unusual Items
-836
-836
2,887
-4,250
-306
Normalized EBITDA
135,817
135,817
201,224
180,637
170,487
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-84.919
-84.919
329.263
-457.248
-37.809
12/31/2020 - 7/20/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade