0.185
+0.003
+(1.65%)
At close: 1:27:43 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,540,063
2,540,063
2,271,505
2,024,055
2,049,803
Cost of Revenue
2,216,783
2,216,783
1,965,637
1,659,105
1,775,977
Gross Profit
323,280
323,280
305,868
364,950
273,826
Operating Expense
205,501
205,501
204,602
170,224
127,507
Operating Income
117,779
117,779
101,266
194,726
146,319
Net Non Operating Interest Income Expense
-8,467
-8,467
-15,911
-27,851
-6,848
Pretax Income
99,881
99,881
99,292
167,387
135,955
Tax Provision
57,529
57,529
29,830
32,304
17,818
Net Income Common Stockholders
42,352
42,352
69,462
135,083
118,137
Diluted NI Available to Com Stockholders
42,352
42,352
69,462
135,083
118,137
Basic EPS
0.02
--
0.03
0.08
0.07
Diluted EPS
0.02
--
0.03
0.08
0.07
Basic Average Shares
2,032,890.585
--
2,031,575.517
1,736,830.311
1,691,890.585
Diluted Average Shares
2,032,890.585
--
2,031,575.517
1,737,443.578
1,691,890.585
Total Operating Income as Reported
62,327
--
--
--
--
Rent Expense Supplemental
915
--
--
--
--
Total Expenses
2,422,284
2,422,284
2,170,239
1,829,329
1,903,484
Net Income from Continuing & Discontinued Operation
42,352
42,352
69,462
135,083
118,137
Normalized Income
44,575
44,575
71,108.795
135,773.801
117,874.580
Interest Income
5,967
5,967
2,422
1,313
1,949
Interest Expense
9,808
9,808
13,813
28,023
8,797
Net Interest Income
-8,467
-8,467
-15,911
-27,851
-6,848
EBIT
109,689
109,689
113,105
195,410
144,752
EBITDA
126,008
126,008
124,461
202,109
154,171
Reconciled Cost of Revenue
2,216,783
2,216,783
1,965,637
1,659,105
1,775,977
Reconciled Depreciation
16,319
16,319
11,356
6,699
9,419
Net Income from Continuing Operation Net Minority Interest
42,352
42,352
69,462
135,083
118,137
Total Unusual Items Excluding Goodwill
-2,964
-2,964
-2,354
-856
302
Total Unusual Items
-2,964
-2,964
-2,354
-856
302
Normalized EBITDA
128,972
128,972
126,815
202,965
153,869
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-741
-741
-707.205
-165.199
39.580
12/31/2020 - 3/14/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade