Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
206.50
+1.00
+(0.49%)
As of 9:46:10 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
16,539,829
16,539,829
11,988,082
7,747,248
5,653,286
Cost of Revenue
13,866,037
13,866,037
10,151,510
6,817,492
4,971,500
Gross Profit
2,673,792
2,673,792
1,836,572
929,756
681,786
Operating Expense
1,046,487
1,046,487
752,451
440,236
327,184
Operating Income
1,627,305
1,627,305
1,084,121
489,520
354,602
Net Non Operating Interest Income Expense
-3,299
-3,299
-13,982
-20,719
-15,342
Pretax Income
1,653,910
1,653,910
1,219,573
502,416
361,957
Tax Provision
374,074
374,074
281,185
112,533
76,679
Net Income Common Stockholders
1,279,836
1,279,836
938,388
389,883
285,278
Diluted NI Available to Com Stockholders
1,279,836
1,279,836
938,388
389,883
285,278
Basic EPS
21.05
--
15.43
6.41
4.74
Diluted EPS
20.43
--
14.87
6.33
4.54
Basic Average Shares
60,800
--
60,800
60,800
60,160
Diluted Average Shares
62,658
--
63,092
61,622
62,885
Total Expenses
14,912,524
14,912,524
10,903,961
7,257,728
5,298,684
Net Income from Continuing & Discontinued Operation
1,279,836
1,279,836
938,388
389,883
285,278
Normalized Income
1,278,570.80
1,278,570.80
937,961.73
389,415.06
271,787.95
Interest Income
55,500
55,500
14,749
931
1,470
Interest Expense
58,799
58,799
28,731
21,650
16,812
Net Interest Income
-3,299
-3,299
-13,982
-20,719
-15,342
EBIT
1,712,709
1,712,709
1,248,304
524,066
378,769
EBITDA
1,830,959
1,830,959
1,341,227
589,992
439,657
Reconciled Cost of Revenue
13,866,037
13,866,037
10,151,510
6,817,492
4,971,500
Reconciled Depreciation
118,250
118,250
92,923
65,926
60,888
Net Income from Continuing Operation Net Minority Interest
1,279,836
1,279,836
938,388
389,883
285,278
Total Unusual Items Excluding Goodwill
1,635
1,635
554
603
17,116
Total Unusual Items
1,635
1,635
554
603
17,116
Normalized EBITDA
1,829,324
1,829,324
1,340,673
589,389
422,541
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
369.80
369.80
127.73
135.06
3,625.95
12/31/2020 - 6/17/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
8098.TWO DURATEK
404.50
+0.25%
7751.TWO HORNG TERNG
333.00
-0.45%
5246.TWO ProbeLeader Co., Ltd.
23.75
-1.04%
7770.TWO ZEITEC
91.20
+3.64%
3467.TWO Forcera Materials Co., Ltd.
73.30
-5.17%
6682.TWO Hua Hsu Silicon Materials Co., Ltd.
10.30
-2.37%
6787.TWO Kingray Technology Co., Ltd.
40.50
+3.32%
6920.TWO Phoenix Pioneer technology Co., Ltd.
13.15
0.00%
7769.TWO HON
904.00
+0.11%
3150.TW Syncomm Technology Corp.
33.20
-2.02%