Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.550
-0.010
(-1.79%)
At close: March 7 at 4:08:39 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,056,033
1,056,033
1,524,391
1,616,137
2,182,257
Cost of Revenue
353,628
353,628
480,277
526,709
713,912
Gross Profit
702,405
702,405
1,044,114
1,089,428
1,468,345
Operating Expense
803,384
803,384
1,056,041
862,644
909,485
Operating Income
-100,979
-100,979
-11,927
226,784
558,860
Net Non Operating Interest Income Expense
25,248
25,248
11,736
7,637
8,220
Pretax Income
-72,928
-72,928
24,430
233,869
526,607
Tax Provision
65,192
65,192
-681
-41,614
23,088
Net Income Common Stockholders
-138,120
-138,120
25,111
275,483
503,519
Diluted NI Available to Com Stockholders
-138,120
-138,120
25,111
275,483
503,519
Basic EPS
-0.06
-0.06
0.01
0.13
0.23
Diluted EPS
-0.06
-0.06
0.01
0.13
0.23
Basic Average Shares
2,169,086
2,169,086
2,180,850
2,180,850
2,186,170
Diluted Average Shares
2,169,086
2,169,086
2,180,850
2,180,850
2,186,170
Total Operating Income as Reported
-68,747
-68,747
17,237
240,751
543,023
Total Expenses
1,157,012
1,157,012
1,536,318
1,389,353
1,623,397
Net Income from Continuing & Discontinued Operation
-138,120
-138,120
25,111
275,483
503,519
Normalized Income
-136,972.500
-136,972.500
15,831.250
275,926.250
517,105.036
Interest Income
26,686
26,686
11,775
7,686
8,330
Interest Expense
1,438
1,438
39
49
110
Net Interest Income
25,248
25,248
11,736
7,637
8,220
EBIT
-71,490
-71,490
24,469
233,918
526,717
EBITDA
-43,170
-43,170
53,596
256,614
543,000
Reconciled Cost of Revenue
353,628
353,628
480,277
526,709
713,912
Reconciled Depreciation
28,320
28,320
29,127
22,696
16,283
Net Income from Continuing Operation Net Minority Interest
-138,120
-138,120
25,111
275,483
503,519
Total Unusual Items Excluding Goodwill
-1,530
-1,530
12,373
-591
-14,209
Total Unusual Items
-1,530
-1,530
12,373
-591
-14,209
Normalized EBITDA
-41,640
-41,640
41,223
257,205
557,209
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-382.500
-382.500
3,093.250
-147.750
-622.964
12/31/2020 - 10/8/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade