Unlock stock picks and a broker-level newsfeed that powers Wall Street.
752.00
-39.00
(-4.93%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
95,147,000
95,147,000
89,253,000
76,184,000
76,255,000
Cost of Revenue
72,542,000
72,542,000
71,288,000
59,808,000
58,913,000
Gross Profit
22,605,000
22,605,000
17,964,000
16,375,000
17,342,000
Operating Expense
16,730,000
16,730,000
15,737,000
15,097,000
14,657,000
Operating Income
5,875,000
5,875,000
2,227,000
1,278,000
2,685,000
Net Non Operating Interest Income Expense
-136,000
-136,000
-126,000
-267,000
-359,000
Pretax Income
5,041,000
5,041,000
3,574,000
1,114,000
2,530,000
Tax Provision
1,793,000
1,793,000
1,371,000
1,013,000
1,093,000
Net Income Common Stockholders
2,407,000
2,407,000
1,319,000
-658,000
482,000
Diluted NI Available to Com Stockholders
2,407,000
2,407,000
1,319,000
-658,000
482,000
Basic EPS
51.36
--
27.86
-13.42
9.84
Diluted EPS
50.54
--
27.41
-13.42
9.68
Basic Average Shares
46,876.05
--
47,374.08
49,040
49,016
Diluted Average Shares
47,625.64
--
48,121.12
49,040
49,793.39
Total Operating Income as Reported
5,874,000
5,874,000
2,226,000
1,277,000
2,684,000
Total Expenses
89,272,000
89,272,000
87,025,000
74,905,000
73,570,000
Net Income from Continuing & Discontinued Operation
2,407,000
2,407,000
1,319,000
-658,000
482,000
Normalized Income
2,685,208
2,685,208
217,592
-601,168
729,686.60
Interest Income
36,000
36,000
21,000
21,000
25,000
Interest Expense
172,000
172,000
147,000
288,000
384,000
Net Interest Income
-136,000
-136,000
-126,000
-267,000
-359,000
EBIT
5,213,000
5,213,000
3,721,000
1,402,000
2,914,000
EBITDA
7,517,000
7,517,000
6,308,000
4,141,000
5,860,000
Reconciled Cost of Revenue
72,542,000
72,542,000
71,288,000
59,808,000
58,913,000
Reconciled Depreciation
2,304,000
2,304,000
2,587,000
2,739,000
2,946,000
Net Income from Continuing Operation Net Minority Interest
2,407,000
2,407,000
1,319,000
-658,000
482,000
Total Unusual Items Excluding Goodwill
-432,000
-432,000
1,788,000
-74,000
-357,000
Total Unusual Items
-432,000
-432,000
1,788,000
-74,000
-357,000
Normalized EBITDA
7,949,000
7,949,000
4,520,000
4,215,000
6,217,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-153,792
-153,792
686,592
-17,168
-109,313.40
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade