Unlock stock picks and a broker-level newsfeed that powers Wall Street.
859.00
-19.00
(-2.16%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
4/30/2024
4/30/2023
4/30/2022
4/30/2021
Total Revenue
32,023,828
32,023,828
42,996,308
40,943,193
36,597,976
Cost of Revenue
12,895,064
12,895,064
16,849,147
15,847,528
13,108,448
Gross Profit
19,128,764
19,128,764
26,147,160
25,095,665
23,489,528
Operating Expense
18,712,480
18,712,480
20,012,338
18,214,982
17,372,722
Operating Income
416,284
416,284
6,134,822
6,880,683
6,116,806
Net Non Operating Interest Income Expense
-19,416
-19,416
-22,333
-12,203
-13,673
Pretax Income
978,971
978,971
5,837,005
8,019,198
5,597,882
Tax Provision
580,640
580,640
1,923,864
2,432,329
1,869,955
Net Income Common Stockholders
398,330
398,330
3,913,141
5,586,869
3,727,926
Diluted NI Available to Com Stockholders
398,330
398,330
3,913,141
5,586,869
3,727,926
Basic EPS
27.23
7.24
71.12
101.54
67.75
Diluted EPS
27.23
7.24
71.12
101.54
67.75
Basic Average Shares
55,021.21
55,017.96
55,021.21
55,021.21
55,021.24
Diluted Average Shares
55,021.21
55,017.96
55,021.21
55,021.21
55,021.24
Total Operating Income as Reported
416,279
416,279
6,134,819
6,880,678
6,116,800
Total Expenses
31,607,544
31,607,544
36,861,485
34,062,510
30,481,170
Net Income from Continuing & Discontinued Operation
398,330
398,330
3,913,141
5,586,869
3,727,926
Normalized Income
422,818.45
422,818.45
3,967,075.33
5,617,718.99
4,551,059.28
Interest Income
1,644
1,644
1,477
1,072
884
Interest Expense
21,060
21,060
23,810
13,275
14,557
Net Interest Income
-19,416
-19,416
-22,333
-12,203
-13,673
EBIT
1,000,031
1,000,031
5,860,815
8,032,473
5,612,439
EBITDA
1,436,771
1,436,771
6,235,437
8,454,990
6,533,101
Reconciled Cost of Revenue
12,895,064
12,895,064
16,849,147
15,847,528
13,108,448
Reconciled Depreciation
436,740
436,740
374,622
422,517
920,662
Net Income from Continuing Operation Net Minority Interest
398,330
398,330
3,913,141
5,586,869
3,727,926
Total Unusual Items Excluding Goodwill
-31,886
-31,886
-80,499
-44,281
-507,074
Total Unusual Items
-31,886
-31,886
-80,499
-44,281
-21,652
Normalized EBITDA
1,468,657
1,468,657
6,315,936
8,499,271
6,554,753
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-7,397.55
-7,397.55
-26,564.67
-13,431.01
-169,362.72
4/30/2021 - 2/22/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade