19.15
-0.25
(-1.29%)
At close: January 22 at 2:59:13 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
44,231.00
44,231.00
27,625.00
13,699.00
83,242.00
Cost of Revenue
30,140.00
30,140.00
26,429.00
31,704.00
70,357.00
Gross Profit
14,091.00
14,091.00
1,196.00
-18,005.00
12,885.00
Operating Expense
127,236.00
127,236.00
85,014.00
76,348.00
115,685.00
Operating Income
-113,145.00
-113,145.00
-83,818.00
-94,353.00
-102,800.00
Net Non Operating Interest Income Expense
-2,724.00
-2,724.00
-3,194.00
-1,011.00
164.00
Pretax Income
-134,274.00
-134,274.00
-98,622.00
-120,182.00
-132,507.00
Tax Provision
139.00
139.00
159.00
654.00
345.00
Net Income Common Stockholders
-134,413.00
-134,413.00
-98,781.00
-120,836.00
-132,852.00
Diluted NI Available to Com Stockholders
-134,413.00
-134,413.00
-98,781.00
-120,836.00
-132,852.00
Basic EPS
-2.07
--
-2.02
-3.21
-3.39
Diluted EPS
-2.07
--
-2.02
-3.21
-3.39
Basic Average Shares
64,933.82
--
48,901.49
40,337.69
39,240.99
Diluted Average Shares
64,933.82
--
48,901.49
40,337.69
39,240.99
Total Expenses
157,376.00
157,376.00
111,443.00
108,052.00
186,042.00
Net Income from Continuing & Discontinued Operation
-134,413.00
-134,413.00
-98,781.00
-120,836.00
-132,852.00
Normalized Income
-135,130.60
-135,130.60
-88,610.60
-106,978.40
-122,115.20
Interest Income
1,002.00
1,002.00
128.00
53.00
1,627.00
Interest Expense
3,726.00
3,726.00
3,322.00
1,064.00
1,463.00
Net Interest Income
-2,724.00
-2,724.00
-3,194.00
-1,011.00
164.00
EBIT
-130,548.00
-130,548.00
-95,300.00
-119,118.00
-131,044.00
EBITDA
-105,711.00
-105,711.00
-67,140.00
-87,941.00
-93,799.00
Reconciled Cost of Revenue
30,140.00
30,140.00
26,429.00
31,704.00
70,357.00
Reconciled Depreciation
24,837.00
24,837.00
28,160.00
31,177.00
37,245.00
Net Income from Continuing Operation Net Minority Interest
-134,413.00
-134,413.00
-98,781.00
-120,836.00
-132,852.00
Total Unusual Items Excluding Goodwill
897.00
897.00
-12,713.00
-17,322.00
-13,421.00
Total Unusual Items
897.00
897.00
-12,713.00
-17,322.00
-13,421.00
Normalized EBITDA
-106,608.00
-106,608.00
-54,427.00
-70,619.00
-80,378.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
179.40
179.40
-2,542.60
-3,464.40
-2,684.20
12/31/2020 - 9/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4544.TWO Chun Zu Machinery Industry Co., Ltd.
19.00
0.00%
4565.TWO Hong-Wei Electrical Industry & Co., Ltd.
110.00
+0.46%
4431.TWO Mytrex Health Technologies, Inc.
23.65
+1.94%
7530.TWO Forward Science Corp.
26.20
+0.19%
2155.HK Morimatsu International Holdings Company Limited
4.710
+0.64%
7642.TWO Champ Ray
98.00
-2.00%
4575.TWO Chumpower Machinery Corporation
23.15
+1.31%
4587.TWO LNC Technology Co., Ltd
34.05
-2.99%
4584.TWO Jufan Industrial Co., Ltd.
62.50
0.00%
7709.TWO Honor
62.80
-0.48%