72.60
-8.00
(-9.93%)
At close: 1:20:46 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
498,964
498,964
513,674
551,335
438,470
Cost of Revenue
297,926
297,926
294,605
346,200
314,431
Gross Profit
201,038
201,038
219,069
205,135
124,039
Operating Expense
98,978
98,978
90,726
82,933
63,158
Operating Income
102,060
102,060
128,343
122,202
60,881
Net Non Operating Interest Income Expense
16,587
16,587
11,213
704
-299
Pretax Income
140,149
140,149
145,738
131,819
67,190
Tax Provision
28,044
28,044
27,026
25,080
6,306
Net Income Common Stockholders
112,105
112,105
118,712
106,739
60,884
Diluted NI Available to Com Stockholders
112,105
112,105
118,712
106,739
60,884
Basic EPS
3.67
--
3.88
3.80
2.18
Diluted EPS
3.65
--
3.87
3.78
2.17
Basic Average Shares
30,546.32
--
30,595.88
28,100
27,964
Diluted Average Shares
30,713.70
--
30,674.94
28,260
28,016
Total Expenses
396,904
396,904
385,331
429,133
377,589
Net Income from Continuing & Discontinued Operation
112,105
112,105
118,712
106,739
60,884
Normalized Income
112,104.20
112,104.20
118,668.83
106,658.03
60,759.86
Interest Income
16,676
16,676
11,322
817
220
Interest Expense
89
89
109
113
519
Net Interest Income
16,587
16,587
11,213
704
-299
EBIT
140,238
140,238
145,847
131,932
67,709
EBITDA
164,770
164,770
165,774
149,355
90,998
Reconciled Cost of Revenue
297,926
297,926
294,605
346,200
314,431
Reconciled Depreciation
24,532
24,532
19,927
17,423
23,289
Net Income from Continuing Operation Net Minority Interest
112,105
112,105
118,712
106,739
60,884
Total Unusual Items Excluding Goodwill
1
1
53
100
137
Total Unusual Items
1
1
53
100
137
Normalized EBITDA
164,769
164,769
165,721
149,255
90,861
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0.20
0.20
9.83
19.03
12.86
12/31/2021 - 2/11/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5251.TWO JSW Pacific Corporation
28.95
-7.06%
5439.TWO First Hi-tec Enterprise Co., Ltd.
139.00
-9.74%
2429.TW Abonmax Co., Ltd
43.65
-9.91%
5244.TW Brightek Optoelectronic Co., Ltd.
34.10
-9.91%
3019.TW Asia Optical Co., Inc.
109.50
-9.50%
8155.TWO Allied Circuit Co., Ltd.
99.00
-10.00%
8111.TWO Ligitek Electronics Co.,Ltd
36.85
-9.90%
6962.TW ITH CORPORATION
39.50
-9.92%
2328.TW Pan-International Industrial Corp.
34.30
-9.97%
3645.TW Taimide Tech. Inc.
42.50
-9.96%