2,979.00
-91.00
(-2.96%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,575,140
36,575,140
20,346,659
15,103,447
14,760,826
Cost of Revenue
16,747,328
16,747,328
9,109,140
6,639,240
6,723,487
Gross Profit
19,827,812
19,827,812
11,237,518
8,464,206
8,037,339
Operating Expense
8,133,485
8,133,485
7,110,844
6,885,463
6,906,728
Operating Income
11,694,327
11,694,327
4,126,674
1,578,743
1,130,611
Pretax Income
12,580,481
12,580,481
4,760,718
3,125,928
1,507,766
Tax Provision
3,994,495
3,994,495
1,615,870
1,270,806
700,750
Net Income Common Stockholders
8,585,986
8,585,986
3,144,848
1,855,121
807,016
Diluted NI Available to Com Stockholders
8,585,986
8,585,986
3,144,848
1,855,121
807,016
Basic EPS
499.89
--
190.17
110.23
48.32
Diluted EPS
497.10
--
190.17
110.23
48.32
Basic Average Shares
17,175.72
--
16,537.09
16,830.26
16,699.98
Diluted Average Shares
17,272.15
--
16,537.09
16,830.26
16,699.98
Total Operating Income as Reported
11,694,326
11,694,326
4,126,673
1,578,742
1,130,611
Total Expenses
24,880,813
24,880,813
16,219,984
13,524,703
13,630,215
Net Income from Continuing & Discontinued Operation
8,585,986
8,585,986
3,144,848
1,855,121
807,016
Normalized Income
8,523,180.34
8,523,180.34
3,131,396.55
1,296,995.43
934,604.43
EBIT
11,694,327
11,694,327
4,126,674
1,578,743
1,130,611
EBITDA
12,308,403
12,308,403
4,703,593
2,116,967
1,664,460
Reconciled Cost of Revenue
16,747,328
16,747,328
9,109,140
6,639,240
6,723,487
Reconciled Depreciation
614,076
614,076
576,919
538,224
533,849
Net Income from Continuing Operation Net Minority Interest
8,585,986
8,585,986
3,144,848
1,855,121
807,016
Total Unusual Items Excluding Goodwill
92,025
92,025
20,363
726,726
-183,898
Total Unusual Items
92,025
92,025
20,363
726,726
-183,898
Normalized EBITDA
12,216,378
12,216,378
4,683,230
1,390,241
1,848,358
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
29,219.34
29,219.34
6,911.55
168,600.43
-56,309.57
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MLCMB.PA Compagnie Du Mont-Blanc
154.00
-1.28%
6858.HK Honma Golf Limited
3.570
+0.56%
6QN.F The Italian Sea Group S.p.A.
5.33
-12.62%
BOWL.L Hollywood Bowl Group plc
251.50
-5.81%
TIV.CO Tivoli A/S
632.00
-3.95%
GMWKF Games Workshop Group PLC
185.36
+2.98%
PIER.L The Brighton Pier Group PLC
12.94
+3.52%
THULE.ST Thule Group AB (publ)
263.20
-3.16%
7832.T BANDAI NAMCO Holdings Inc.
4,752.00
-2.74%
JOUT Johnson Outdoors Inc.
23.06
-1.28%