Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,079.00
-23.00
(-2.09%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
53,425,000
53,425,000
48,515,000
42,337,011
35,588,516
Cost of Revenue
28,950,000
28,950,000
27,178,000
24,109,236
20,662,193
Gross Profit
24,475,000
24,475,000
21,337,000
18,227,774
14,926,322
Operating Expense
18,292,000
18,292,000
15,493,000
13,447,557
11,481,925
Operating Income
6,183,000
6,183,000
5,844,000
4,780,217
3,444,397
Net Non Operating Interest Income Expense
111,000
111,000
20,000
3,000
-10,334
Pretax Income
7,987,000
7,987,000
7,091,000
5,541,699
4,136,523
Tax Provision
2,052,000
2,052,000
1,821,000
1,392,992
1,092,319
Net Income Common Stockholders
4,931,000
4,931,000
4,381,000
3,541,395
2,623,282
Diluted NI Available to Com Stockholders
4,931,000
4,931,000
4,381,000
3,541,395
2,623,282
Basic EPS
122.13
--
108.25
86.32
63.34
Diluted EPS
122.13
--
108.25
86.32
63.34
Basic Average Shares
40,375.67
--
40,479.05
41,028.34
41,418.18
Diluted Average Shares
40,375.67
--
40,479.05
41,028.34
41,418.18
Total Operating Income as Reported
6,176,000
6,176,000
5,838,000
4,780,210
3,444,393
Rent Expense Supplemental
655,000
655,000
556,000
502,100
469,234
Total Expenses
47,242,000
47,242,000
42,671,000
37,556,793
32,144,118
Net Income from Continuing & Discontinued Operation
4,931,000
4,931,000
4,381,000
3,541,395
2,623,282
Normalized Income
4,930,256.92
4,930,256.92
4,345,326.61
3,564,306.91
2,709,275.04
Interest Income
183,000
183,000
78,000
60,856
52,920
Interest Expense
72,000
72,000
58,000
57,856
63,254
Net Interest Income
111,000
111,000
20,000
3,000
-10,334
EBIT
8,059,000
8,059,000
7,149,000
5,599,555
4,199,777
EBITDA
10,310,000
10,310,000
9,224,000
7,364,313
5,831,937
Reconciled Cost of Revenue
28,950,000
28,950,000
27,178,000
24,109,236
20,662,193
Reconciled Depreciation
2,251,000
2,251,000
2,075,000
1,764,758
1,632,160
Net Income from Continuing Operation Net Minority Interest
4,931,000
4,931,000
4,381,000
3,541,395
2,623,282
Total Unusual Items Excluding Goodwill
1,000
1,000
48,000
-30,590
-116,849
Total Unusual Items
1,000
1,000
48,000
-30,590
-116,849
Normalized EBITDA
10,309,000
10,309,000
9,176,000
7,394,903
5,948,786
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
256.92
256.92
12,326.61
-7,678.09
-30,855.96
3/31/2021 - 1/1/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade