Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1,699.00
-99.00
(-5.51%)
At close: April 4 at 3:30:00 PM GMT+9
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,175,682
13,175,682
14,703,346
14,086,914
13,555,720
Cost of Revenue
9,314,848
9,314,848
10,099,039
10,630,259
9,844,195
Gross Profit
3,860,834
3,860,834
4,604,307
3,456,655
3,711,524
Operating Expense
2,696,852
2,696,852
2,592,264
2,489,402
2,652,359
Operating Income
1,163,982
1,163,982
2,012,043
967,253
1,059,165
Net Non Operating Interest Income Expense
11,443
11,443
-2,377
-3,918
-3,842
Pretax Income
1,297,195
1,297,195
2,129,149
1,118,116
1,264,650
Tax Provision
432,066
432,066
600,112
316,582
338,944
Net Income Common Stockholders
865,129
865,129
1,529,037
801,534
925,705
Diluted NI Available to Com Stockholders
865,129
865,129
1,529,037
801,534
925,705
Basic EPS
151.75
--
268.87
141.22
157.98
Diluted EPS
151.75
--
268.87
141.22
157.98
Basic Average Shares
5,701.02
--
5,686.90
5,675
5,859
Diluted Average Shares
5,692.81
5,701.02
5,686.90
5,675
5,859
Total Operating Income as Reported
1,163,981
1,163,981
2,012,043
967,252
1,059,165
Total Expenses
12,011,700
12,011,700
12,691,303
13,119,661
12,496,554
Net Income from Continuing & Discontinued Operation
865,129
865,129
1,529,037
801,534
925,705
Normalized Income
839,000.61
839,000.61
1,497,951.91
789,246.77
879,451.38
Interest Income
11,922
11,922
400
396
365
Interest Expense
479
479
2,777
4,314
4,207
Net Interest Income
11,443
11,443
-2,377
-3,918
-3,842
EBIT
1,297,674
1,297,674
2,131,926
1,122,430
1,268,857
EBITDA
1,724,626
1,724,626
2,536,818
1,524,892
1,716,446
Reconciled Cost of Revenue
9,314,848
9,314,848
10,099,039
10,630,259
9,844,195
Reconciled Depreciation
426,952
426,952
404,892
402,462
447,589
Net Income from Continuing Operation Net Minority Interest
865,129
865,129
1,529,037
801,534
925,705
Total Unusual Items Excluding Goodwill
39,173
39,173
43,294
17,137
63,188
Total Unusual Items
39,173
39,173
43,294
17,137
63,188
Normalized EBITDA
1,685,453
1,685,453
2,493,524
1,507,755
1,653,258
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
13,044.61
13,044.61
12,208.91
4,849.77
16,934.38
12/31/2021 - 1/5/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade