53.00
-0.88
(-1.63%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,946,698.71
7,473,782.73
5,539,148.62
3,492,283.09
3,041,892.12
Cost of Revenue
6,999,467.69
5,787,059.33
4,296,188.96
2,647,642.51
2,237,905.22
Gross Profit
1,947,231.02
1,686,723.40
1,242,959.66
844,640.59
803,986.91
Operating Expense
703,384.63
653,847.95
496,672.32
278,536.31
236,798.18
Operating Income
1,243,846.38
1,032,875.45
746,287.34
566,104.28
567,188.72
Net Non Operating Interest Income Expense
34,725.21
31,909.54
25,015.75
-1,351.35
28,997.21
Pretax Income
1,233,141.08
1,016,957.75
762,935.18
576,226.37
563,841.90
Tax Provision
141,975.01
106,258.94
61,927.19
48,729.92
71,483.97
Net Income Common Stockholders
1,074,645.71
891,498.10
698,807.30
504,528.66
461,456.28
Basic EPS
1.79
1.54
1.22
0.89
0.81
Diluted EPS
1.79
1.54
1.21
0.88
0.81
Basic Average Shares
603,220.67
580,510.39
572,122.94
569,629.13
571,715.75
Diluted Average Shares
603,220.67
580,510.39
578,893.62
574,260.26
--
Total Operating Income as Reported
1,199,765.64
1,015,449.39
748,142.84
574,552.83
564,626.25
Total Expenses
7,702,852.32
6,440,907.28
4,792,861.28
2,926,178.82
2,474,703.40
Net Income from Continuing & Discontinued Operation
1,074,645.71
891,498.10
698,807.30
504,528.66
461,456.28
Normalized Income
1,144,545.16
932,626.20
739,975.47
505,134.03
473,129.68
Interest Income
63,532.94
65,476.65
62,956.71
-55,765.22
46,496.28
Interest Expense
13,537.40
30,060.84
36,343.09
34,990.92
16,716.45
Net Interest Income
34,725.21
31,909.54
25,015.75
-1,351.35
28,997.21
EBIT
1,246,678.48
1,047,018.59
799,278.27
611,217.29
580,558.35
EBITDA
1,246,678.48
1,272,324.73
961,192.32
726,687.94
683,631.30
Reconciled Cost of Revenue
6,999,467.69
5,787,059.33
4,296,188.96
2,647,642.51
2,237,905.22
Reconciled Depreciation
--
225,306.13
161,914.05
115,470.64
103,072.94
Net Income from Continuing Operation Net Minority Interest
1,074,645.71
891,498.10
698,807.30
504,528.66
461,456.28
Total Unusual Items Excluding Goodwill
-78,994.28
-45,926.87
-44,804.97
-661.30
-13,368.23
Total Unusual Items
-78,994.28
-45,926.87
-44,804.97
-661.30
-13,368.23
Normalized EBITDA
1,325,672.76
1,318,251.60
1,005,997.29
727,349.24
696,999.52
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-9,094.83
-4,798.76
-3,636.80
-55.92
-1,694.83
12/31/2020 - 5/14/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
603786.SS KEBODA TECHNOLOGY Co., Ltd.
55.17
-1.75%
7259.T Aisin Corporation
1,481.50
+0.85%
002472.SZ Zhejiang Shuanghuan Driveline Co.,Ltd.
29.90
-1.06%
7220.T Musashi Seimitsu Industry Co., Ltd.
2,166.00
+2.56%
5334.T Niterra Co., Ltd.
4,127.00
-0.31%
600660.SS Fuyao Glass Industry Group Co., Ltd.
54.34
-0.98%
601689.SS Ningbo Tuopu Group Co.,Ltd.
46.92
+0.11%
BALKRISIND.BO Balkrishna Industries Limited
2,504.00
+0.50%
6902.T DENSO Corporation
1,724.50
+0.03%
CEATLTD.NS CEAT Limited
3,020.00
-0.13%