Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9.80
+0.12
+(1.24%)
At close: April 3 at 3:00:04 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
31,953,675.20
33,113,894.64
26,591,641.85
25,160,471.22
21,129,159.29
Cost of Revenue
27,582,981.95
28,441,749.56
24,132,291.59
22,555,935.68
18,371,636.65
Gross Profit
4,370,693.26
4,672,145.08
2,459,350.26
2,604,535.54
2,757,522.65
Operating Expense
1,255,235.80
1,417,731.36
1,066,625.72
1,321,528.73
1,411,352.20
Operating Income
3,115,457.46
3,254,413.72
1,392,724.54
1,283,006.81
1,346,170.44
Net Non Operating Interest Income Expense
-4,619.98
-43,530.21
-104,775.76
-168,343.56
-123,637.03
Pretax Income
2,249,077.56
2,568,267.63
999,584.42
759,906.89
739,845.94
Tax Provision
408,495.95
444,604.27
211,608.52
224,212.87
182,019.66
Net Income Common Stockholders
1,794,929.48
2,073,321.42
748,372.84
519,524.55
529,146.14
Basic EPS
0.84
0.97
0.35
0.24
0.25
Diluted EPS
0.84
0.97
0.35
0.24
0.25
Basic Average Shares
2,138,598.31
2,138,767.71
2,138,819.22
2,138,841.29
2,138,828.39
Diluted Average Shares
2,138,598.31
2,138,767.71
2,138,819.22
2,138,841.29
2,138,828.39
Total Operating Income as Reported
2,263,956.94
2,595,368.90
994,303.68
778,663.24
752,346.65
Rent Expense Supplemental
--
102,909.49
4,213.59
93,180.39
13,554.87
Total Expenses
28,838,217.74
29,859,480.91
25,198,917.30
23,877,464.41
19,782,988.85
Net Income from Continuing & Discontinued Operation
1,794,929.48
2,073,321.42
748,372.84
519,524.55
529,146.14
Normalized Income
2,358,451.28
2,588,945.31
1,092,267.36
789,928.88
856,668.76
Interest Income
75,279.84
67,130.02
51,314.21
17,918.07
129,692.73
Interest Expense
42,255.82
101,039.65
142,955.10
175,832.52
243,286.92
Net Interest Income
-4,619.98
-43,530.21
-104,775.76
-168,343.56
-123,637.03
EBIT
2,291,333.38
2,669,307.28
1,142,539.52
935,739.41
983,132.86
EBITDA
2,291,333.38
3,069,269.30
1,541,308.73
1,338,886.98
1,377,163.53
Reconciled Cost of Revenue
27,582,981.95
28,441,749.56
24,132,291.59
22,555,935.68
18,371,636.65
Reconciled Depreciation
--
399,962.01
398,769.20
403,147.57
394,030.67
Net Income from Continuing Operation Net Minority Interest
1,794,929.48
2,073,321.42
748,372.84
519,524.55
529,146.14
Total Unusual Items Excluding Goodwill
-688,589
-623,573.48
-436,246.33
-383,581.13
-434,393.81
Total Unusual Items
-688,589
-623,573.48
-436,246.33
-383,581.13
-434,393.81
Normalized EBITDA
2,979,922.38
3,692,842.77
1,977,555.06
1,722,468.11
1,811,557.34
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-125,067.19
-107,949.59
-92,351.82
-113,176.79
-106,871.19
12/31/2020 - 7/31/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
FNV2.F Fraser and Neave, Limited
0.8500
-1.73%
RIDYF Ridley Corporation Limited
1.5600
0.00%
2811.T Kagome Co., Ltd.
2,896.00
-0.74%
2809.T Kewpie Corporation
3,027.00
+6.60%
1961.KL IOI Corporation Berhad
3.7000
-0.27%
NESTLEIND.BO Nestlé India Limited
2,261.45
+0.64%
BGA.AX Bega Cheese Limited
5.19
-1.70%
MRRTY Marfrig Global Foods S.A.
3.2000
-3.03%
TATACONSUM.BO Tata Consumer Products Limited
1,087.80
+1.52%
JBSAY JBS S.A.
14.20
+1.07%