3.5100
-0.0400
(-1.13%)
As of 11:29:55 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
15,844,098.1581
16,938,757.7120
18,154,917.6952
19,084,394.8013
18,340,827.0845
Cost of Revenue
9,986,741.2163
10,073,684.0866
10,043,883.8364
9,042,711.9240
7,226,991.8460
Gross Profit
5,857,356.9419
6,865,073.6254
8,111,033.8588
10,041,682.8773
11,113,835.2384
Operating Expense
2,348,076.9903
2,952,810.6867
2,817,331.1772
2,973,896.3048
3,484,644.9373
Operating Income
3,509,279.9516
3,912,262.9388
5,293,702.6816
7,067,786.5725
7,629,190.3012
Net Non Operating Interest Income Expense
-1,641,520.2239
-1,461,149.9011
-1,181,611.6549
-1,478,108.4372
-1,446,360.1130
Pretax Income
1,967,690.0929
2,164,986.0672
3,711,461.3632
7,490,310.0380
6,829,251.4764
Tax Provision
574,403.9074
681,190.3765
792,231.4771
1,373,167.6611
1,559,733.4895
Net Income Common Stockholders
198,695.0930
290,187.3020
1,682,050.7043
4,471,066.3242
3,274,097.3454
Basic EPS
0.02
0.03
0.19
0.51
0.37
Diluted EPS
0.02
0.03
0.19
0.51
0.37
Basic Average Shares
9,617,910.9240
9,672,910.0670
8,852,898.4440
8,766,796.7140
8,848,911.7440
Diluted Average Shares
9,617,910.9240
9,672,910.0670
8,852,898.4440
8,766,796.7140
8,848,911.7440
Total Operating Income as Reported
1,914,344.4812
2,082,197.4320
3,599,500.6345
7,416,213.3935
6,817,658.7918
Rent Expense Supplemental
--
125,377.8152
149,254.2258
108,617.7019
124,549.3366
Total Expenses
12,334,818.2066
13,026,494.7732
12,861,215.0136
12,016,608.2288
10,711,636.7833
Net Income from Continuing & Discontinued Operation
198,695.0930
290,187.3020
1,682,050.7043
4,471,066.3242
3,274,097.3454
Normalized Income
2,071,538.3326
2,693,668.6735
4,446,380.0756
5,492,603.9654
4,979,433.8928
Interest Income
--
142,706.3785
134,442.1899
108,628.7197
144,947.7581
Interest Expense
--
1,576,763.0461
1,300,388.3151
1,574,370.6799
1,565,064.1209
Net Interest Income
-1,641,520.2239
-1,461,149.9011
-1,181,611.6549
-1,478,108.4372
-1,446,360.1130
EBIT
3,338,766.1261
3,741,749.1133
5,011,849.6783
9,064,680.7179
8,394,315.5973
EBITDA
3,338,766.1261
5,578,901.3312
6,622,866.8951
10,502,071.5728
9,513,802.2928
Reconciled Cost of Revenue
9,986,741.2163
10,073,684.0866
10,043,883.8364
9,042,711.9240
7,226,991.8460
Reconciled Depreciation
--
1,837,152.2179
1,611,017.2167
1,437,390.8549
1,119,486.6955
Net Income from Continuing Operation Net Minority Interest
198,695.0930
290,187.3020
1,682,050.7043
4,471,066.3242
3,274,097.3454
Total Unusual Items Excluding Goodwill
-2,644,952.0038
-3,506,886.9081
-3,514,523.3699
-1,250,850.9982
-2,210,101.9795
Total Unusual Items
-2,644,952.0038
-3,506,886.9081
-3,514,523.3699
-1,250,850.9982
-2,210,101.9795
Normalized EBITDA
5,983,718.1299
9,085,788.2393
10,137,390.2649
11,752,922.5709
11,723,904.2723
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-772,108.7641
-1,103,405.5366
-750,193.9986
-229,313.3570
-504,765.4321
12/31/2020 - 5/16/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002926.SZ HUAXI Securities Co., Ltd.
8.00
-1.48%
601162.SS Tianfeng Securities Co., Ltd.
4.2000
-0.71%
SKYMD.IS SEKER YATIRIM
15.05
+9.93%
BCAP.JK PT MNC Kapital Indonesia Tbk
59.00
0.00%
OSMEN.IS Osmanli Yatirim Menkul Degerler A.S.
10.21
-1.83%
QBT.L Quantum Blockchain Technologies Plc
1.5500
-15.76%
FUTU Futu Holdings Limited
91.33
+4.34%
BITF.TO Bitfarms Ltd.
2.3800
-4.42%
GLXY.TO Galaxy Digital Holdings Ltd.
31.25
+0.32%