Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.4200
-0.3800
(-10.00%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,335,810.3610
6,335,810.3610
6,404,957.1141
5,853,561.8396
5,537,067.7019
Cost of Revenue
5,371,896.0854
5,371,896.0854
5,398,106.6460
5,014,766.9178
4,601,120.1281
Gross Profit
963,914.2756
963,914.2756
1,006,850.4681
838,794.9218
935,947.5738
Operating Expense
699,416.7580
699,416.7580
705,589.9070
579,564.0748
651,533.7365
Operating Income
264,497.5176
264,497.5176
301,260.5610
259,230.8469
284,413.8373
Net Non Operating Interest Income Expense
-183,884.0602
-183,884.0602
-228,351.6756
-299,744.9703
-320,359.8374
Pretax Income
434,714.8843
434,714.8843
402,879.4340
-299,486.1343
493,920.2008
Tax Provision
106,288.6023
106,288.6023
99,244.5216
-45,417.3282
101,744.9033
Net Income Common Stockholders
233,149.0420
233,149.0420
212,544.2230
-332,591.1445
303,356.2212
Basic EPS
0.08
0.08
0.07
-0.11
0.10
Diluted EPS
0.08
0.08
0.07
-0.11
0.10
Basic Average Shares
2,914,363.0250
2,914,363.0250
3,036,346.0430
3,023,555.8590
3,033,562.2120
Diluted Average Shares
2,914,363.0250
2,914,363.0250
3,036,346.0430
3,023,555.8590
3,033,562.2120
Total Operating Income as Reported
429,062.5558
429,062.5558
402,883.4660
-300,537.9164
487,109.1673
Rent Expense Supplemental
316.7943
316.7943
410.9959
781.4752
624.2501
Total Expenses
6,071,312.8434
6,071,312.8434
6,103,696.5530
5,594,330.9927
5,252,653.8646
Net Income from Continuing & Discontinued Operation
233,149.0420
233,149.0420
212,544.2230
-332,591.1445
303,356.2212
Normalized Income
206,772.2821
206,772.2821
478,436.6935
393,542.9040
393,151.1780
Interest Income
74,342.0733
74,342.0733
66,982.1212
27,282.5784
20,879.4117
Interest Expense
258,017.2926
258,017.2926
294,689.2805
326,498.9295
339,489.5710
Net Interest Income
-183,884.0602
-183,884.0602
-228,351.6756
-299,744.9703
-320,359.8374
EBIT
692,732.1769
692,732.1769
697,568.7145
27,012.7952
833,409.7718
EBITDA
1,072,931.7757
1,072,931.7757
1,053,716.6614
378,084.4488
1,175,732.0455
Reconciled Cost of Revenue
5,371,896.0854
5,371,896.0854
5,398,106.6460
5,014,766.9178
4,601,120.1281
Reconciled Depreciation
380,199.5989
380,199.5989
356,147.9470
351,071.6536
342,322.2736
Net Income from Continuing Operation Net Minority Interest
233,149.0420
233,149.0420
212,544.2230
-332,591.1445
303,356.2212
Total Unusual Items Excluding Goodwill
34,913.0710
34,913.0710
-352,800.6946
-855,937.7381
-113,091.1187
Total Unusual Items
34,913.0710
34,913.0710
-352,800.6946
-855,937.7381
-113,091.1187
Normalized EBITDA
1,038,018.7047
1,038,018.7047
1,406,517.3561
1,234,022.1868
1,288,823.1641
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
8,536.3112
8,536.3112
-86,908.2242
-129,803.6896
-23,296.1618
12/31/2021 - 3/4/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade