Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
17.89
-0.14
(-0.78%)
At close: 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,826,451.75
9,796,071.60
9,261,744.11
8,931,797.94
8,528,442.67
Cost of Revenue
4,891,287.88
4,826,428.45
4,040,544.03
3,461,198.59
3,314,920.39
Gross Profit
4,935,163.87
4,969,643.16
5,221,200.08
5,470,599.35
5,213,522.27
Operating Expense
5,890,251.89
5,667,319.41
4,906,779.81
4,628,081.96
3,850,031.03
Operating Income
-955,088.02
-697,676.26
314,420.28
842,517.40
1,363,491.25
Net Non Operating Interest Income Expense
-112,667.14
-71,170.99
9,816.95
-75,047.87
-109,160.43
Pretax Income
-1,305,780.66
-910,002.99
246,806.95
774,021.22
1,123,030.02
Tax Provision
23,234.68
23,235.70
22,009.86
91,650.47
74,793.06
Net Income Common Stockholders
-1,392,142.31
-967,166.09
219,171.88
707,762.89
985,456.99
Basic EPS
-0.42
-0.29
0.06
0.22
0.30
Diluted EPS
-0.42
-0.29
0.06
0.22
0.30
Basic Average Shares
3,322,912.64
3,335,055.48
3,652,864.63
3,217,104.03
3,284,856.64
Diluted Average Shares
3,322,912.64
3,335,055.48
3,652,864.63
3,217,104.03
3,284,856.64
Total Operating Income as Reported
-1,289,294.08
-900,135.48
251,157.66
778,742.09
1,117,439.30
Rent Expense Supplemental
--
190,132.60
189,183.66
194,551.77
151,518.17
Total Expenses
10,781,539.77
10,493,747.86
8,947,323.84
8,089,280.55
7,164,951.42
Net Income from Continuing & Discontinued Operation
-1,392,142.31
-967,166.09
219,171.88
707,762.89
985,456.99
Normalized Income
-1,186,788.03
-810,471.98
387,867.07
1,019,926.14
1,183,673.65
Interest Income
72,842.37
104,817.13
167,510.79
72,652.69
72,122.34
Interest Expense
179,180.62
170,859.65
153,104.85
147,183.26
177,681.29
Net Interest Income
-112,667.14
-71,170.99
9,816.95
-75,047.87
-109,160.43
EBIT
-1,126,600.04
-739,143.34
399,911.79
921,204.48
1,300,711.32
EBITDA
-1,126,600.04
180,580.06
1,048,762.60
1,449,245.80
1,635,600.36
Reconciled Cost of Revenue
4,891,287.88
4,826,428.45
4,040,544.03
3,461,198.59
3,314,920.39
Reconciled Depreciation
--
919,723.39
648,850.80
528,041.32
334,889.04
Net Income from Continuing Operation Net Minority Interest
-1,392,142.31
-967,166.09
219,171.88
707,762.89
985,456.99
Total Unusual Items Excluding Goodwill
-273,805.72
-208,925.47
-185,212.12
-354,090.47
-212,359.68
Total Unusual Items
-273,805.72
-208,925.47
-185,212.12
-354,090.47
-212,359.68
Normalized EBITDA
-852,794.32
389,505.53
1,233,974.72
1,803,336.27
1,847,960.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-68,451.43
-52,231.37
-16,516.93
-41,927.22
-14,143.01
12/31/2020 - 5/18/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002123.SZ Montnets Cloud Technology Group Co., Ltd.
17.57
+0.69%
17W0.F WiseTech Global Limited
48.80
-2.40%
A6I.F Grab Holdings Limited
3.9650
+3.77%
ADBE.BA Adobe Inc.
12,200.00
+0.41%
002195.SZ Shanghai Stonehill Technology Co., Ltd.
6.97
+9.94%
W9C.F Constellation Software Inc.
3,020.00
-2.11%
2013.HK Weimob Inc.
2.480
-0.80%
SMWB Similarweb Ltd.
8.90
-1.11%
DIDIY DiDi Global Inc.
5.24
+2.34%
KC Kingsoft Cloud Holdings Limited
18.03
+10.61%