7.50
+0.12
+(1.63%)
As of 10:27:33 AM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
20,847,987.99
17,905,865.24
17,542,404.43
18,329,777.05
12,446,903.33
Cost of Revenue
19,603,289.60
16,816,583.08
16,535,990.36
17,019,173.43
11,350,343.23
Gross Profit
1,244,698.39
1,089,282.15
1,006,414.07
1,310,603.62
1,096,560.09
Operating Expense
384,745.44
401,437.52
384,539.08
369,692.91
393,311.04
Operating Income
859,952.95
687,844.64
621,875.00
940,910.71
703,249.05
Net Non Operating Interest Income Expense
-98,798.28
-84,511.01
-53,418.79
-77,961.47
-65,235.81
Pretax Income
689,951.36
560,952.48
514,943.54
792,261.09
622,843.27
Tax Provision
144,208.10
122,294.56
101,303.47
148,127.05
121,837.17
Net Income Common Stockholders
531,600.12
426,452.86
381,306.09
549,139.40
418,902.74
Basic EPS
0.26
0.21
0.19
0.28
0.22
Diluted EPS
0.24
0.19
0.17
0.27
0.22
Basic Average Shares
2,036,649.00
2,030,727.91
2,006,874.14
1,961,212.16
1,904,103.35
Diluted Average Shares
2,221,519.88
2,244,488.75
2,242,976.98
2,033,849.65
1,904,103.35
Total Operating Income as Reported
680,976.83
552,008.09
491,216.12
780,961.64
603,318.90
Total Expenses
19,988,035.04
17,218,020.60
16,920,529.43
17,388,866.34
11,743,654.27
Net Income from Continuing & Discontinued Operation
531,600.12
426,452.86
381,306.09
549,139.40
418,902.74
Normalized Income
581,073.83
450,431.10
378,509.41
576,399.00
413,305.82
Interest Income
12,006.86
19,444.18
16,049.40
8,023.02
8,588.46
Interest Expense
100,084.81
101,070.25
48,267.43
74,552.09
63,077.62
Net Interest Income
-98,798.28
-84,511.01
-53,418.79
-77,961.47
-65,235.81
EBIT
790,036.17
662,022.73
563,210.97
866,813.19
685,920.88
EBITDA
790,036.17
814,106.39
699,286.67
994,152.41
807,743.58
Reconciled Cost of Revenue
19,603,289.60
16,816,583.08
16,535,990.36
17,019,173.43
11,350,343.23
Reconciled Depreciation
--
152,083.67
136,075.70
127,339.23
121,822.69
Net Income from Continuing Operation Net Minority Interest
531,600.12
426,452.86
381,306.09
549,139.40
418,902.74
Total Unusual Items Excluding Goodwill
-62,546.73
-30,663.19
3,481.60
-33,528.30
6,958.00
Total Unusual Items
-62,546.73
-30,663.19
3,481.60
-33,528.30
6,958.00
Normalized EBITDA
852,582.90
844,769.58
695,805.07
1,027,680.71
800,785.57
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-13,073.02
-6,684.95
684.93
-6,268.70
1,361.09
12/31/2020 - 9/11/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002617.SZ Roshow Technology Co., Ltd.
7.85
+0.77%
002130.SZ ShenZhen Woer Heat-Shrinkable Material Co.,Ltd.
29.22
+2.89%
002733.SZ Shenzhen Center Power Tech. Co., Ltd
18.27
-3.94%
6993.T Daikokuya Holdings Co.,Ltd.
24.00
-4.00%
000533.SZ Guangdong Shunna Electric Co., Ltd
7.10
+7.58%
600973.SS Baosheng Science and Technology Innovation Co.,Ltd.
5.05
-0.59%
002484.SZ Nantong Jianghai Capacitor Co. Ltd.
27.30
+1.98%
600580.SS Wolong Electric Group Co.,Ltd.
20.58
+1.53%
EMKEL.IS Emek Elektrik Endustrisi Anonim Sirketi
16.60
-0.78%
POWL Powell Industries, Inc.
311.38
+7.68%