Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
11.68
+0.04
+(0.34%)
At close: February 21 at 3:00:03 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
24,842,809.83
29,006,921.22
27,722,332.69
9,839,298.85
8,746,614.18
Cost of Revenue
17,624,678.20
20,381,982.78
19,744,071.78
6,977,009.79
6,178,468.54
Gross Profit
7,218,131.64
8,624,938.44
7,978,260.91
2,862,289.07
2,568,145.64
Operating Expense
5,420,395.94
6,222,013.10
5,405,727.13
1,821,148.21
1,511,613.30
Operating Income
1,797,735.69
2,402,925.34
2,572,533.79
1,041,140.85
1,056,532.34
Net Non Operating Interest Income Expense
-65,852.52
-85,608.42
-141,959.12
-97,874.42
-244,652.24
Pretax Income
1,691,079.63
2,256,687.63
1,927,037.68
881,088.91
719,480.24
Tax Provision
104,052.18
107,598.15
137,298.19
63,366.45
64,140.84
Net Income Common Stockholders
1,439,157.40
1,886,420.59
1,351,113.57
798,697.07
630,777.49
Basic EPS
0.29
0.44
0.41
0.42
0.35
Diluted EPS
0.29
0.44
0.41
0.42
0.35
Basic Average Shares
4,838,474.65
4,316,751.93
3,259,622.62
1,917,640.03
1,801,706.62
Diluted Average Shares
4,838,474.65
4,316,751.93
3,259,622.62
1,917,640.03
1,801,706.62
Total Operating Income as Reported
1,661,165.56
2,229,679.48
1,929,616.82
881,702.56
731,438.13
Rent Expense Supplemental
--
17,166.31
16,264.58
20,818.05
20,059.90
Total Expenses
23,045,074.14
26,603,995.88
25,149,798.90
8,798,158
7,690,081.84
Net Income from Continuing & Discontinued Operation
1,439,157.40
1,886,420.59
1,351,113.57
798,697.07
630,777.49
Normalized Income
1,672,552.21
2,105,830.36
1,984,385.75
858,355.64
701,991.96
Interest Income
200,067.32
197,655.13
30,442.59
28,495.13
32,425.22
Interest Expense
257,703.06
280,332.61
182,770.30
132,269.99
271,015.92
Net Interest Income
-65,852.52
-85,608.42
-141,959.12
-97,874.42
-244,652.24
EBIT
1,948,782.69
2,537,020.23
2,109,807.98
1,013,358.90
990,496.16
EBITDA
1,948,782.69
4,024,811.44
3,546,302.45
1,469,827.42
1,369,585.09
Reconciled Cost of Revenue
17,624,678.20
20,381,982.78
19,744,071.78
6,977,009.79
6,178,468.54
Reconciled Depreciation
--
1,487,791.21
1,436,494.47
456,468.52
379,088.93
Net Income from Continuing Operation Net Minority Interest
1,439,157.40
1,886,420.59
1,351,113.57
798,697.07
630,777.49
Total Unusual Items Excluding Goodwill
-248,697.15
-230,394.93
-681,853.05
-64,281.59
-78,184.53
Total Unusual Items
-248,697.15
-230,394.93
-681,853.05
-64,281.59
-78,184.53
Normalized EBITDA
2,197,479.83
4,255,206.36
4,228,155.50
1,534,109.01
1,447,769.62
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-15,302.34
-10,985.16
-48,580.88
-4,623.03
-6,970.06
12/31/2020 - 7/6/2001
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
600879.SS China Aerospace Times Electronics CO., LTD.
9.28
+0.22%
300114.SZ ZHONGHANG ELECTRONIC MEASURING
72.18
0.00%
600316.SS HONGDU AVIATION
35.93
+2.95%
600685.SS CSSC Offshore & Marine Engineering (Group) Company Limited
23.07
-0.35%
5595.T INSTITUTE FOR Q-SHU PIONEERS OF
928.00
+0.32%
000738.SZ Aecc Aero-Engine Control Co.,Ltd.
19.73
+0.77%
600118.SS CHINA SPACESAT
27.67
+0.33%
7014.T Namura Shipbuilding Co., Ltd.
1,930.00
-3.26%
688297.SS AVIC (Chengdu)UAS Co., Ltd.
40.63
+1.32%
079550.KS LIG Nex1 Co., Ltd.
312,500.00
+2.12%