4.1900
-0.4600
(-9.89%)
At close: 3:00:00 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
316,060.6309
417,468.1427
534,560.9385
787,413.1292
715,034.1914
Cost of Revenue
279,240.2574
364,229.1611
467,756.0298
699,232.6297
679,572.6367
Gross Profit
36,820.3735
53,238.9816
66,804.9087
88,180.4996
35,461.5546
Operating Expense
43,555.2008
43,047.0199
47,762.4609
47,287.2009
33,164.7514
Operating Income
-6,734.8273
10,191.9617
19,042.4478
40,893.2986
2,296.8032
Net Non Operating Interest Income Expense
7,350.3211
8,426.0907
4,501.5288
918.4919
463.8194
Pretax Income
6,524.9660
23,323.6533
36,647.7203
59,709.6959
49,783.2887
Tax Provision
117.1357
1,057.3177
4,146.0927
2,434.6408
10,688.8527
Net Income Common Stockholders
3,449.4494
13,953.6415
18,225.8425
42,883.2228
34,305.8422
Basic EPS
0.01
0.02
0.02
0.06
0.04
Diluted EPS
0.01
0.02
0.02
0.06
0.04
Basic Average Shares
737,202.8960
697,682.0730
911,292.1240
714,720.3800
857,646.0560
Diluted Average Shares
737,202.8960
697,682.0730
911,292.1240
714,720.3800
857,646.0560
Total Operating Income as Reported
4,403.9572
21,746.6092
34,019.7080
57,103.2226
47,600.5523
Total Expenses
322,795.4582
407,276.1811
515,518.4906
746,519.8306
712,737.3882
Net Income from Continuing & Discontinued Operation
3,449.4494
13,953.6415
18,225.8425
42,883.2228
34,305.8422
Normalized Income
16,252.6676
26,691.0804
28,380.1597
38,343.4832
11,918.5491
Interest Income
8,273.4226
8,636.5763
5,069.5006
2,075.6907
969.7032
Interest Expense
164.2728
72.8186
425.8437
957.6851
49.0420
Net Interest Income
7,350.3211
8,426.0907
4,501.5288
918.4919
463.8194
EBIT
6,689.2389
23,396.4718
37,073.5640
60,667.3811
49,832.3307
EBITDA
6,689.2389
38,804.4911
52,527.6165
78,411.8502
52,278.4471
Reconciled Cost of Revenue
279,240.2574
364,229.1611
467,756.0298
699,232.6297
679,572.6367
Reconciled Depreciation
--
15,408.0193
15,454.0525
17,744.4692
907.1783
Net Income from Continuing Operation Net Minority Interest
3,449.4494
13,953.6415
18,225.8425
42,883.2228
34,305.8422
Total Unusual Items Excluding Goodwill
-13,037.2622
-13,342.2766
-11,449.6598
4,732.7143
28,508.2275
Total Unusual Items
-13,037.2622
-13,342.2766
-11,449.6598
4,732.7143
28,508.2275
Normalized EBITDA
19,726.5010
52,146.7677
63,977.2763
73,679.1359
23,770.2196
Tax Rate for Calcs
0.0000
0.0000
0.0001
0.0000
0.0002
Tax Effect of Unusual Items
-234.0440
-604.8377
-1,295.3425
192.9747
6,120.9344
12/31/2020 - 7/6/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade