Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
2.3200
-0.1800
(-7.20%)
At close: February 24 at 8:00:16 AM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
175,598
175,598
158,706
161,524
231,698
Cost of Revenue
26,388
26,388
15,856
16,213
22,239
Gross Profit
149,210
149,210
142,850
145,311
209,459
Operating Expense
186,390
186,390
199,317
211,231
242,937
Operating Income
-37,180
-37,180
-56,467
-65,920
-33,478
Net Non Operating Interest Income Expense
6,147
6,147
6,718
2,565
52
Other Income Expense
--
--
--
-57,890
-4,737
Pretax Income
-31,033
-31,033
-49,749
-121,245
-38,163
Tax Provision
15
15
17
-2,560
206
Net Income Common Stockholders
-31,048
-31,048
-49,766
-118,685
-38,329
Diluted NI Available to Com Stockholders
-31,048
-31,048
-49,766
-118,685
-38,329
Basic EPS
-0.29
-0.34
-0.55
-1.30
-0.39
Diluted EPS
-0.29
-0.34
-0.55
-1.30
-0.39
Basic Average Shares
91,060.5000
90,159
89,766
91,452
97,352
Diluted Average Shares
91,060.5000
90,159
89,766
91,452
97,352
Total Operating Income as Reported
-37,180
-37,180
-56,467
-125,695
-33,478
Total Expenses
212,778
212,778
215,173
227,444
265,176
Net Income from Continuing & Discontinued Operation
-31,048
-31,048
-49,766
-118,685
-38,329
Normalized Income
-31,048
-31,048
-49,766
-60,165.2750
-38,369
Interest Income
6,147
6,147
6,718
2,565
52
Net Interest Income
6,147
6,147
6,718
2,565
52
EBIT
-37,180
-37,180
-56,467
-65,920
-33,478
EBITDA
-18,172
-18,172
-35,786
-45,460
-12,904
Reconciled Cost of Revenue
25,415
25,415
12,874
12,273
17,944
Reconciled Depreciation
19,008
19,008
20,681
20,460
20,574
Net Income from Continuing Operation Net Minority Interest
-31,048
-31,048
-49,766
-118,685
-38,369
Total Unusual Items Excluding Goodwill
--
--
--
-59,775
--
Total Unusual Items
--
--
--
-59,775
--
Normalized EBITDA
-18,172
-18,172
-35,786
14,315
-12,904
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0.0003
Tax Effect of Unusual Items
--
--
--
-1,255.2750
--
12/31/2021 - 5/30/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade