Unlock stock picks and a broker-level newsfeed that powers Wall Street.
8.69
-0.68
(-7.25%)
At close: April 4 at 8:17:04 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,439,000
4,439,000
4,417,000
4,411,000
4,764,000
Cost of Revenue
2,003,000
2,003,000
1,931,000
1,913,000
2,132,000
Gross Profit
2,436,000
2,436,000
2,486,000
2,498,000
2,632,000
Operating Expense
2,185,000
2,185,000
2,160,000
2,114,000
2,328,000
Operating Income
251,000
251,000
326,000
384,000
304,000
Net Non Operating Interest Income Expense
-235,000
-235,000
-277,000
-241,000
-236,000
Other Income Expense
472,000
472,000
-1,244,000
-215,000
-639,000
Pretax Income
488,000
488,000
-1,195,000
-72,000
-571,000
Tax Provision
150,000
150,000
36,000
6,000
-88,000
Net Income Common Stockholders
338,000
338,000
-1,231,000
-78,000
-483,000
Diluted NI Available to Com Stockholders
338,000
338,000
-1,231,000
-78,000
-483,000
Basic EPS
0.41
0.68
-2.50
-0.15
-0.97
Diluted EPS
0.41
0.68
-2.50
-0.15
-0.97
Basic Average Shares
493,650
494,000
492,300
488,300
487,200
Diluted Average Shares
495,900
497,300
492,300
488,300
487,200
Total Expenses
4,188,000
4,188,000
4,091,000
4,027,000
4,460,000
Net Income from Continuing & Discontinued Operation
338,000
338,000
-1,231,000
-78,000
-483,000
Normalized Income
-100
-100
-307,490
66,570
53,290.72
Interest Expense
235,000
235,000
277,000
241,000
236,000
Net Interest Income
-235,000
-235,000
-277,000
-241,000
-236,000
EBIT
723,000
723,000
-918,000
169,000
-335,000
EBITDA
1,385,000
1,385,000
-224,000
851,000
381,000
Reconciled Cost of Revenue
1,868,000
1,868,000
1,785,000
1,759,000
1,972,000
Reconciled Depreciation
662,000
662,000
694,000
682,000
716,000
Net Income from Continuing Operation Net Minority Interest
338,000
338,000
-1,231,000
-78,000
-483,000
Total Unusual Items Excluding Goodwill
490,000
490,000
-1,169,000
-183,000
-634,000
Total Unusual Items
490,000
490,000
-1,169,000
-183,000
-634,000
Normalized EBITDA
895,000
895,000
945,000
1,034,000
1,015,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
151,900
151,900
-245,490
-38,430
-97,709.28
12/31/2021 - 11/27/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade