Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0950
0.0000
(0.00%)
At close: February 28 at 1:09:14 PM GMT+8
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
14,405
14,405
17,058
17,178
21,149
Cost of Revenue
5,205
5,205
5,922
6,055
7,233
Gross Profit
9,200
9,200
11,136
11,123
13,916
Operating Expense
14,833
14,833
14,908
15,502
17,512
Operating Income
-5,633
-5,633
-3,772
-4,379
-3,596
Net Non Operating Interest Income Expense
-1,601
-1,601
-1,673
-1,108
-1,145
Pretax Income
-2,928
-2,928
1,073
767
2,260
Tax Provision
375
375
-217
-293
-57
Net Income Common Stockholders
-3,303
-3,303
1,290
1,060
2,317
Diluted NI Available to Com Stockholders
-3,303
-3,303
1,290
1,060
2,317
Basic EPS
-0.02
--
0.01
0.01
0.02
Diluted EPS
-0.02
--
0.01
0.01
0.02
Basic Average Shares
138,972
--
138,972
139,472
139,472
Diluted Average Shares
138,972
--
138,972
139,472
139,472
Rent Expense Supplemental
283
283
597
628
--
Total Expenses
20,038
20,038
20,830
21,557
24,745
Net Income from Continuing & Discontinued Operation
-3,303
-3,303
1,290
1,060
2,317
Normalized Income
-3,789.3800
-3,789.3800
-1,361.0200
-1,322.9300
402.2400
Interest Income
58
58
41
6
3
Interest Expense
1,659
1,659
1,714
1,114
1,148
Net Interest Income
-1,601
-1,601
-1,673
-1,108
-1,145
EBIT
-1,269
-1,269
2,787
1,881
3,408
EBITDA
3,162
3,162
6,892
6,282
8,752
Reconciled Cost of Revenue
5,205
5,205
5,922
6,055
7,233
Reconciled Depreciation
4,431
4,431
4,105
4,401
5,344
Net Income from Continuing Operation Net Minority Interest
-3,303
-3,303
1,290
1,060
2,317
Total Unusual Items Excluding Goodwill
586
586
3,194
2,871
3,172
Total Unusual Items
586
586
3,194
2,871
3,890
Normalized EBITDA
2,576
2,576
3,698
3,411
4,862
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
99.6200
99.6200
542.9800
488.0700
539.2400
6/30/2021 - 8/28/2003
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade