0.1910
-0.0130
(-6.37%)
As of 9:59:03 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
127,738.4000
127,738.4000
141,158.4000
231,266.8000
250,533.4000
Cost of Revenue
123,902.5000
123,902.5000
146,982.4000
165,721.2000
178,089.5000
Gross Profit
3,835.9000
3,835.9000
-5,824
65,545.6000
72,443.9000
Operating Expense
29,699.9000
29,699.9000
32,907.4000
38,082.7000
33,981.3000
Operating Income
-25,864
-25,864
-38,731.4000
27,462.9000
38,462.6000
Net Non Operating Interest Income Expense
-7,988.9000
-7,988.9000
-5,038
-4,325.7000
-4,580.2000
Other Income Expense
1,107.1000
1,107.1000
1,228
10,848.1000
2,514.1000
Pretax Income
-32,745.8000
-32,745.8000
-42,541.4000
33,985.3000
36,396.5000
Tax Provision
-2,964.6000
-2,964.6000
-11,912.7000
9,492.6000
9,201.2000
Net Income Common Stockholders
-29,781.2000
-29,781.2000
-30,628.7000
24,492.7000
27,195.3000
Diluted NI Available to Com Stockholders
-29,781.2000
-29,781.2000
-30,628.7000
24,492.7000
27,195.3000
Basic EPS
-0.73
-0.73
-0.77
0.61
0.60
Diluted EPS
-0.73
-0.73
-0.77
0.61
0.60
Basic Average Shares
40,602
40,602
40,026
40,109
45,202
Diluted Average Shares
44,202
44,202
40,026
40,109
45,202
Total Operating Income as Reported
-25,864
-25,864
-38,731.4000
27,462.9000
38,430.9000
Total Expenses
153,602.4000
153,602.4000
179,889.8000
203,803.9000
212,070.8000
Net Income from Continuing & Discontinued Operation
-29,781.2000
-29,781.2000
-30,628.7000
24,492.7000
27,195.3000
Normalized Income
-30,725.8626
-30,725.8626
-31,490.9408
16,677.5185
25,340.1631
Interest Expense
6,464.6000
6,464.6000
4,734.7000
4,033.1000
4,303.3000
Net Interest Income
-7,988.9000
-7,988.9000
-5,038
-4,325.7000
-4,580.2000
EBIT
-26,281.2000
-26,281.2000
-37,806.7000
38,018.4000
40,699.8000
EBITDA
-15,123.1000
-15,123.1000
-26,071
46,415.7000
51,487.4000
Reconciled Cost of Revenue
113,515.7000
113,515.7000
136,242.5000
158,214.9000
168,059.3000
Reconciled Depreciation
11,158.1000
11,158.1000
11,735.7000
8,397.3000
10,787.6000
Net Income from Continuing Operation Net Minority Interest
-29,781.2000
-29,781.2000
-30,628.7000
24,492.7000
27,195.3000
Total Unusual Items Excluding Goodwill
1,038.7000
1,038.7000
1,197.6000
10,844.1000
2,482.8000
Total Unusual Items
1,038.7000
1,038.7000
1,197.6000
10,844.1000
2,482.8000
Normalized EBITDA
-16,161.8000
-16,161.8000
-27,268.6000
35,571.6000
49,004.6000
Tax Rate for Calcs
0.0001
0.0001
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
94.0374
94.0374
335.3592
3,028.9185
627.6631
12/31/2021 - 6/28/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade