666.00
-2.00
(-0.30%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
20,080,975.00
20,080,975.00
21,119,336.00
19,668,559.00
16,032,015.00
Cost of Revenue
14,077,978.00
14,077,978.00
14,714,907.00
13,355,286.00
11,467,884.00
Gross Profit
6,002,997.00
6,002,997.00
6,404,429.00
6,313,273.00
4,564,130.00
Operating Expense
4,948,713.00
4,948,713.00
4,963,658.00
4,537,553.00
4,098,517.00
Operating Income
1,054,284.00
1,054,284.00
1,440,771.00
1,775,720.00
465,613.00
Net Non Operating Interest Income Expense
-50,465.00
-50,465.00
-23,163.00
-966.00
-823.00
Pretax Income
1,463,949.00
1,463,949.00
1,940,643.00
1,902,045.00
764,123.00
Tax Provision
577,512.00
577,512.00
663,999.00
555,555.00
315,599.00
Net Income Common Stockholders
886,436.00
886,436.00
1,276,644.00
1,346,490.00
448,523.00
Diluted NI Available to Com Stockholders
886,436.00
886,436.00
1,276,644.00
1,346,490.00
448,523.00
Basic EPS
63.77
--
91.84
96.87
32.26
Diluted EPS
63.77
--
91.84
96.87
32.26
Basic Average Shares
13,900.00
--
13,900.00
13,900.00
13,900.00
Diluted Average Shares
13,900.04
--
13,900.00
13,900.00
13,900.00
Total Operating Income as Reported
1,054,279.00
1,054,279.00
1,440,768.00
1,775,715.00
465,610.00
Total Expenses
19,026,691.00
19,026,691.00
19,678,565.00
17,892,839.00
15,566,401.00
Net Income from Continuing & Discontinued Operation
886,436.00
886,436.00
1,276,644.00
1,346,490.00
448,523.00
Normalized Income
875,201.37
875,201.37
1,093,400.21
1,380,540.10
356,566.05
Interest Income
37,811.00
37,811.00
16,697.00
7,602.00
4,364.00
Interest Expense
88,276.00
88,276.00
39,860.00
8,568.00
5,187.00
Net Interest Income
-50,465.00
-50,465.00
-23,163.00
-966.00
-823.00
EBIT
1,552,225.00
1,552,225.00
1,980,503.00
1,910,613.00
769,310.00
EBITDA
3,263,979.00
3,263,979.00
3,624,832.00
3,540,065.00
2,476,558.00
Reconciled Cost of Revenue
14,077,978.00
14,077,978.00
14,714,907.00
13,355,286.00
11,467,884.00
Reconciled Depreciation
1,711,754.00
1,711,754.00
1,644,329.00
1,629,452.00
1,707,248.00
Net Income from Continuing Operation Net Minority Interest
886,436.00
886,436.00
1,276,644.00
1,346,490.00
448,523.00
Total Unusual Items Excluding Goodwill
18,539.00
18,539.00
278,486.00
-48,099.00
132,541.00
Total Unusual Items
18,539.00
18,539.00
278,486.00
-48,099.00
132,541.00
Normalized EBITDA
3,245,440.00
3,245,440.00
3,346,346.00
3,588,164.00
2,344,017.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
7,304.37
7,304.37
95,242.21
-14,048.90
40,584.05
3/31/2021 - 3/9/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade