2,440.00
+19.50
+(0.81%)
At close: 3:30:00 PM GMT+9
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,540,642,000.00
1,540,642,000.00
1,625,933,000.00
1,811,759,000.00
1,485,121,000.00
Cost of Revenue
1,392,497,000.00
1,392,497,000.00
1,449,162,000.00
1,602,958,000.00
1,312,771,000.00
Gross Profit
148,144,000.00
148,144,000.00
176,771,000.00
208,801,000.00
172,349,000.00
Operating Expense
124,868,000.00
124,868,000.00
126,695,000.00
156,092,000.00
145,781,000.00
Operating Income
23,276,000.00
23,276,000.00
50,076,000.00
52,709,000.00
26,568,000.00
Net Non Operating Interest Income Expense
-3,794,000.00
-3,794,000.00
-4,338,000.00
-4,934,000.00
-3,573,000.00
Pretax Income
46,030,000.00
46,030,000.00
14,771,000.00
76,616,000.00
43,341,000.00
Tax Provision
8,750,000.00
8,750,000.00
-10,805,000.00
24,001,000.00
12,564,000.00
Net Income Common Stockholders
29,793,000.00
29,793,000.00
20,330,000.00
45,015,000.00
24,407,000.00
Diluted NI Available to Com Stockholders
29,793,000.00
29,793,000.00
20,330,000.00
45,015,000.00
24,407,000.00
Basic EPS
228.07
228.07
155.60
344.56
186.71
Diluted EPS
228.07
228.07
155.60
344.56
186.71
Basic Average Shares
130,633.61
130,633.61
130,659.57
130,646.00
130,723.00
Diluted Average Shares
130,633.61
130,633.61
130,659.57
130,646.00
130,723.00
Total Operating Income as Reported
23,276,000.00
23,276,000.00
50,076,000.00
52,708,000.00
26,567,000.00
Total Expenses
1,517,365,000.00
1,517,365,000.00
1,575,857,000.00
1,759,050,000.00
1,458,552,000.00
Net Income from Continuing & Discontinued Operation
29,793,000.00
29,793,000.00
20,330,000.00
45,015,000.00
24,407,000.00
Normalized Income
37,953,618.73
37,953,618.73
38,271,248.00
46,480,495.59
27,146,890.00
Interest Income
3,972,000.00
3,972,000.00
1,676,000.00
564,000.00
843,000.00
Interest Expense
7,766,000.00
7,766,000.00
6,014,000.00
5,498,000.00
4,416,000.00
Net Interest Income
-3,794,000.00
-3,794,000.00
-4,338,000.00
-4,934,000.00
-3,573,000.00
EBIT
53,796,000.00
53,796,000.00
20,785,000.00
82,114,000.00
47,757,000.00
EBITDA
102,239,000.00
102,239,000.00
66,867,000.00
150,203,000.00
114,093,000.00
Reconciled Cost of Revenue
1,392,497,000.00
1,392,497,000.00
1,449,162,000.00
1,602,958,000.00
1,312,771,000.00
Reconciled Depreciation
48,443,000.00
48,443,000.00
46,082,000.00
68,089,000.00
66,336,000.00
Net Income from Continuing Operation Net Minority Interest
29,793,000.00
29,793,000.00
20,330,000.00
45,015,000.00
24,407,000.00
Total Unusual Items Excluding Goodwill
-10,076,000.00
-10,076,000.00
-23,361,000.00
-2,134,000.00
-3,859,000.00
Total Unusual Items
-10,076,000.00
-10,076,000.00
-23,361,000.00
-2,134,000.00
-3,859,000.00
Normalized EBITDA
112,315,000.00
112,315,000.00
90,228,000.00
152,337,000.00
117,952,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,915,381.27
-1,915,381.27
-5,419,752.00
-668,504.41
-1,119,110.00
3/31/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
5714.T Dowa Holdings Co., Ltd.
4,619.00
+0.63%
601168.SS Western Mining Co.,Ltd.
17.43
-0.29%
D7N.SG CMOC Group Ltd
0.6986
+0.75%
603993.SS CMOC Group Limited
7.24
-0.69%
603799.SS Zhejiang Huayou Cobalt Co., Ltd
29.22
+0.93%
600111.SS CNREHT
21.05
-2.23%
ARI.JO African Rainbow Minerals Limited
15,622.00
+0.01%
GLN.JO Glencore plc
8,048.00
-2.94%
AGL.JO Anglo American plc
54,633.00
-1.38%
SRL.V Salazar Resources Limited
0.0850
0.00%